slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44.450
VND
|
+5,83%
|
|
+4,34%
|
-0,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
368.130.831
|
349.665.624
|
352.019.241
|
199.613.606
|
165.478.938
|
165.354.715
|
-
|
-
|
Bedrijfswaarde
1 |
477.426.489
|
446.417.202
|
464.131.304
|
199.613.606
|
165.478.938
|
165.354.715
|
165.354.715
|
165.354.715
|
K/w-verhouding
|
47,5
x
|
68,2
x
|
-117
x
|
24,3
x
|
80,4
x
|
69,2
x
|
61,2
x
|
52,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,81
x
|
3,17
x
|
2,81
x
|
1,96
x
|
1,02
x
|
0,85
x
|
0,81
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
2,81
x
|
3,17
x
|
2,81
x
|
1,96
x
|
1,02
x
|
0,85
x
|
0,81
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
18,9
x
|
61,3
x
|
19,7
x
|
18,7
x
|
11,8
x
|
4,62
x
|
3,58
x
|
3,04
x
|
Bedrijfswaarde/FCF
|
-7.698.965
x
|
-35.702.953
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,84
x
|
4,42
x
|
3,25
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
3.601.280
|
3.635.617
|
3.701.569
|
3.710.290
|
3.710.290
|
3.720.016
|
-
|
-
|
Referentieprijs
2 |
102.222
|
96.178
|
95.100
|
53.800
|
44.600
|
44.450
|
44.450
|
44.450
|
Datum van publicatie
|
30/01/20
|
30/01/21
|
14/02/22
|
1/04/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
130.789.759
|
110.462.372
|
125.306.264
|
101.793.582
|
161.634.280
|
195.340.000
|
205.116.000
|
215.858.000
|
EBITDA
1 |
19.462.222
|
5.701.635
|
17.857.771
|
10.653.159
|
14.001.547
|
35.794.000
|
46.238.000
|
54.397.000
|
Bedrijfsresultaat (EBIT)
1 |
10.683.821
|
-4.470.248
|
2.451.017
|
-10.630.914
|
-3.126.135
|
16.774.000
|
25.621.000
|
32.853.000
|
Operationele Marge
|
8,17%
|
-4,05%
|
1,96%
|
-10,44%
|
-1,93%
|
8,59%
|
12,49%
|
15,22%
|
Resultaat voor belastingen (EBT)
1 |
15.639.052
|
13.961.960
|
3.345.736
|
12.755.518
|
13.680.996
|
11.284.000
|
11.205.000
|
11.760.000
|
Nettowinst (verlies)
1 |
7.505.566
|
5.126.982
|
-2.771.444
|
8.781.861
|
2.062.572
|
2.390.000
|
2.702.000
|
3.144.000
|
Nettomarge
|
5,74%
|
4,64%
|
-2,21%
|
8,63%
|
1,28%
|
1,22%
|
1,32%
|
1,46%
|
WPA
2 |
2.151
|
1.411
|
-815,0
|
2.214
|
555,0
|
642,0
|
726,0
|
845,0
|
Free Cash Flow
|
-47.815.638
|
-9.793.748
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-36,56%
|
-8,87%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
30/01/21
|
14/02/22
|
1/04/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Omzet
1 |
30.111.579
|
34.457.826
|
18.239.222
|
13.853.819
|
28.742.356
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.648.889
|
-3.295.270
|
-6.119.024
|
-10.114.977
|
87.341
|
Operationele Marge
|
15,44%
|
-9,56%
|
-33,55%
|
-73,01%
|
0,3%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-37,00
|
-1.801
|
662,0
|
860,0
|
309,0
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/21
|
14/02/22
|
29/04/22
|
29/07/22
|
30/10/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
109.295.658
|
96.751.578
|
112.112.063
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,616
x
|
16,97
x
|
6,278
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-47.815.638
|
-9.793.748
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
6,6%
|
-3,1%
|
5,95%
|
1,78%
|
1,9%
|
2,2%
|
2,5%
|
ROA (netto-inkomsten/totale activa)
|
2,15%
|
1,24%
|
-1,77%
|
1,75%
|
0,33%
|
0,1%
|
0,1%
|
0,1%
|
Totale activa
1 |
348.350.784
|
414.000.484
|
156.543.380
|
502.883.869
|
623.133.535
|
2.390.000.000
|
2.702.000.000
|
3.144.000.000
|
Nettoactief per aandeel
|
21.109
|
21.783
|
29.303
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
4.850
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
60.435.999
|
27.421.946
|
40.937.924
|
75.161.529
|
58.817.491
|
38.109.000
|
28.484.000
|
30.312.000
|
Capex/omzet
|
46,21%
|
24,82%
|
32,67%
|
73,84%
|
36,39%
|
19,51%
|
13,89%
|
14,04%
|
Datum van publicatie
|
30/01/20
|
30/01/21
|
14/02/22
|
1/04/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
44.450
VND Gemiddelde koersdoel
49.500
VND Spread / Gemiddelde doel +11,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,34% | 6,53 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -3,03% | 6,09 mld. | | -5,92% | 3,54 mld. | | +12,96% | 3,57 mld. | | +27,36% | 3,32 mld. | | +13,70% | 2,83 mld. |
residentieel onroerend goed ontwikkeling
|