Beurs gesloten -
London S.E.
17:35:08 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
214,2
GBX
|
-0,37%
|
|
0,00%
|
+30,25%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.648
|
1.049
|
2.943
|
1.748
|
2.263
|
2.777
|
-
|
-
|
Bedrijfswaarde
1 |
1.648
|
1.049
|
2.943
|
1.748
|
2.263
|
2.777
|
2.777
|
2.777
|
K/w-verhouding
|
-6,42
x
|
-4,77
x
|
7,49
x
|
3,85
x
|
12,1
x
|
8,62
x
|
6,77
x
|
5,69
x
|
Dividendrendement
|
-
|
-
|
0,49%
|
8,05%
|
7,48%
|
3,77%
|
4,69%
|
5,41%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,73
x
|
1,87
x
|
1
x
|
1,24
x
|
1,48
x
|
1,43
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,73
x
|
1,87
x
|
1
x
|
1,24
x
|
1,48
x
|
1,43
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,33
x
|
0,21
x
|
0,54
x
|
0,28
x
|
0,4
x
|
0,52
x
|
0,46
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
1.434.472
|
1.437.946
|
1.439.993
|
1.405.946
|
1.344.441
|
1.296.473
|
-
|
-
|
Referentieprijs
2 |
1,149
|
0,7298
|
2,044
|
1,243
|
1,684
|
2,142
|
2,142
|
2,142
|
Datum van publicatie
|
28/11/19
|
25/11/20
|
4/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.749
|
1.443
|
1.572
|
1.755
|
1.827
|
1.882
|
1.937
|
1.988
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
692
|
625
|
670
|
841
|
902
|
898,8
|
937
|
975,6
|
Operationele Marge
|
39,57%
|
43,31%
|
42,62%
|
47,92%
|
49,37%
|
47,76%
|
48,38%
|
49,07%
|
Resultaat voor belastingen (EBT)
1 |
-232
|
-168
|
417
|
595
|
345
|
489,6
|
581,2
|
622,2
|
Nettowinst (verlies)
1 |
-268
|
-220
|
395
|
467
|
192
|
321,7
|
369,9
|
403,9
|
Nettomarge
|
-15,32%
|
-15,25%
|
25,13%
|
26,61%
|
10,51%
|
17,09%
|
19,1%
|
20,32%
|
WPA
2 |
-0,1790
|
-0,1530
|
0,2730
|
0,3230
|
0,1390
|
0,2484
|
0,3164
|
0,3765
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0100
|
0,1000
|
0,1260
|
0,0808
|
0,1004
|
0,1158
|
Datum van publicatie
|
28/11/19
|
25/11/20
|
4/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
823
|
817
|
626
|
743
|
829
|
865
|
890
|
933
|
894
|
939,5
|
954,3
|
963,5
|
986,9
|
999,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
477
|
352
|
273
|
283
|
387
|
409
|
432
|
456
|
-
|
419
|
482
|
-
|
-
|
-
|
Operationele Marge
|
57,96%
|
43,08%
|
43,61%
|
38,09%
|
46,68%
|
47,28%
|
48,54%
|
48,87%
|
-
|
44,6%
|
50,51%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-274
|
-7
|
-161
|
72
|
345
|
315
|
280
|
236
|
-
|
230
|
296
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-297
|
-18
|
-202
|
40
|
355
|
198
|
269
|
152
|
40
|
146
|
198
|
-
|
-
|
-
|
Nettomarge
|
-36,09%
|
-2,2%
|
-32,27%
|
5,38%
|
42,82%
|
22,89%
|
30,22%
|
16,29%
|
4,47%
|
15,54%
|
20,75%
|
-
|
-
|
-
|
WPA
2 |
-0,1810
|
-0,0120
|
-0,1410
|
-
|
0,2450
|
0,1370
|
0,1860
|
-
|
0,0290
|
0,1130
|
0,1580
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,0100
|
-
|
0,0750
|
-
|
-
|
0,0180
|
0,0650
|
-
|
-
|
-
|
Datum van publicatie
|
28/11/19
|
6/05/20
|
25/11/20
|
5/05/21
|
4/11/21
|
5/05/22
|
21/11/22
|
4/05/23
|
23/11/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,9%
|
0,4%
|
7,59%
|
10,4%
|
3,21%
|
7,75%
|
8,27%
|
8,23%
|
ROA (netto-inkomsten/totale activa)
|
0,54%
|
0,09%
|
0,83%
|
0,6%
|
0,21%
|
0,43%
|
0,45%
|
0,47%
|
Totale activa
1 |
-49.630
|
-244.444
|
47.590
|
77.833
|
91.866
|
75.020
|
82.607
|
85.909
|
Nettoactief per aandeel
2 |
3,500
|
3,430
|
3,800
|
4,500
|
4,170
|
4,140
|
4,630
|
5,110
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/11/19
|
25/11/20
|
4/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Laatste slotkoers
2,142
GBP Gemiddelde koersdoel
2,149
GBP Spread / Gemiddelde doel +0,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,25% | 3,46 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|