Vertraagde tijd
Japan Exchange
05:43:50 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
726
JPY
|
-1,63%
|
|
-10,48%
|
-23,66%
|
Fiscaal tijdperk: Februari |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.947
|
31.091
|
15.155
|
6.868
|
-
|
-
|
Bedrijfswaarde
1 |
32.780
|
32.082
|
14.904
|
8.597
|
6.868
|
6.868
|
K/w-verhouding
|
165
x
|
-54
x
|
-78,6
x
|
-0,66
x
|
62
x
|
16,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
21,2
x
|
8,4
x
|
1,81
x
|
0,96
x
|
0,73
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
21,2
x
|
8,4
x
|
1,81
x
|
0,96
x
|
0,73
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
149.711.750
x
|
216.267.092
x
|
13.406.815
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
92,2
x
|
-2,85
x
|
14
x
|
2,78
x
|
-
|
-
|
FCF Yield
|
1,08%
|
-35%
|
7,16%
|
36%
|
-
|
-
|
Price to Book
|
33,3
x
|
28
x
|
4,8
x
|
-0,92
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.783
|
9.118
|
9.213
|
9.306
|
-
|
-
|
Referentieprijs
2 |
3.865
|
3.410
|
1.645
|
738,0
|
738,0
|
738,0
|
Datum van publicatie
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.604
|
3.702
|
8.380
|
8.967
|
9.400
|
10.524
|
EBITDA
|
226,7
|
143,8
|
1.130
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
208
|
-112
|
4
|
-59
|
143
|
584
|
Operationele Marge
|
12,97%
|
-3,03%
|
0,05%
|
-0,66%
|
1,52%
|
5,55%
|
Resultaat voor belastingen (EBT)
|
197
|
-389
|
-51
|
-14.392
|
-
|
-
|
Nettowinst (verlies)
1 |
201
|
-475
|
-190,6
|
-12.635
|
110
|
419
|
Nettomarge
|
12,53%
|
-12,83%
|
-2,27%
|
-140,91%
|
1,17%
|
3,98%
|
WPA
2 |
23,39
|
-63,20
|
-20,93
|
-1.405
|
11,90
|
45,50
|
Free Cash Flow
1 |
368
|
-10.892
|
1.085
|
2.473
|
-
|
-
|
FCF-marge
|
22,94%
|
-294,22%
|
12,94%
|
28,05%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
162,29%
|
-
|
95,96%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
183,08%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
690
|
624
|
1.187
|
685
|
1.962
|
2.179
|
4.142
|
2.162
|
2.134
|
4.317
|
2.314
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
59
|
156
|
-96
|
-156
|
45
|
100
|
145
|
-57
|
-82
|
-129
|
-29
|
Operationele Marge
|
8,55%
|
25%
|
-8,09%
|
-22,77%
|
2,29%
|
4,59%
|
3,5%
|
-2,64%
|
-3,84%
|
-2,99%
|
-1,25%
|
Resultaat voor belastingen (EBT)
1 |
51
|
-
|
-148
|
-366
|
44
|
-
|
105
|
-68
|
-92
|
-146
|
96
|
Nettowinst (verlies)
1 |
51
|
-
|
-218
|
-323
|
-1
|
-
|
-13
|
-76
|
-112
|
-196
|
27
|
Nettomarge
|
7,39%
|
-
|
-18,37%
|
-47,15%
|
-0,05%
|
-
|
-0,31%
|
-3,52%
|
-5,25%
|
-4,54%
|
1,17%
|
WPA
|
6,000
|
-
|
-24,70
|
-38,77
|
-7,620
|
-
|
-16,25
|
-15,68
|
-19,58
|
-36,07
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/10/20
|
15/10/21
|
15/10/21
|
14/01/22
|
15/07/22
|
14/10/22
|
14/10/22
|
13/01/23
|
14/07/23
|
13/10/23
|
12/01/24
|
Fiscaal tijdperk: Februari |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
991
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.167
|
-
|
251
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
6,893
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
368
|
-10.892
|
1.085
|
2.473
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
36,1%
|
-8,6%
|
0,6%
|
-206%
|
30,8%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-3,76%
|
-0,26%
|
0,79%
|
-
|
-
|
Totale activa
1 |
-
|
12.650
|
74.060
|
-1.589.368
|
-
|
-
|
Nettoactief per aandeel
|
116,0
|
122,0
|
343,0
|
-1.008
|
-
|
-
|
Cashflow per aandeel
|
25,40
|
-34,80
|
86,00
|
-1.286
|
-
|
-
|
Capex
|
25
|
26
|
41
|
-
|
-
|
-
|
Capex/omzet
|
1,56%
|
0,7%
|
0,49%
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,66% | 43,62 mln. | | +22,34% | 413 mld. | | +13,33% | 237 mld. | | +10,10% | 138 mld. | | +14,68% | 101 mld. | | +16,77% | 83,51 mld. | | +51,42% | 55,82 mld. | | +28,81% | 52,22 mld. | | +3,40% | 37,38 mld. | | +15,33% | 33,94 mld. |
Internetdiensten - Andere
|