Beurs gesloten -
Nasdaq Stockholm
17:29:32 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
163,3
SEK
|
+3,62%
|
|
-0,24%
|
-16,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.439
|
23.425
|
75.821
|
25.210
|
26.361
|
22.110
|
-
|
-
|
Bedrijfswaarde
1 |
20.825
|
22.514
|
77.673
|
26.857
|
27.589
|
22.710
|
22.007
|
21.327
|
K/w-verhouding
|
55,9
x
|
81,7
x
|
189
x
|
64
x
|
-6,85
x
|
41,7
x
|
32,7
x
|
30,3
x
|
Dividendrendement
|
0,53%
|
0,37%
|
0,14%
|
0,46%
|
0,51%
|
0,83%
|
0,85%
|
1,26%
|
Marktkapitalisatie/omzet
|
14,5
x
|
18,8
x
|
45,1
x
|
7,8
x
|
7,51
x
|
6,14
x
|
5,56
x
|
5,25
x
|
Bedrijfswaarde/omzet
|
14,1
x
|
18,1
x
|
46,2
x
|
8,3
x
|
7,86
x
|
6,31
x
|
5,53
x
|
5,06
x
|
Bedrijfswaarde/EBITDA
|
35,5
x
|
49,6
x
|
120
x
|
25,6
x
|
24,3
x
|
19,3
x
|
16,4
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
52,8
x
|
66,9
x
|
246
x
|
54,6
x
|
42,8
x
|
28,9
x
|
25,2
x
|
22
x
|
FCF Yield
|
1,89%
|
1,49%
|
0,41%
|
1,83%
|
2,33%
|
3,46%
|
3,97%
|
4,55%
|
Price to Book
|
11,9
x
|
11,6
x
|
4,95
x
|
1,51
x
|
2,07
x
|
1,68
x
|
1,64
x
|
1,53
x
|
Aantal aandelen (in duizenden)
|
108.551
|
108.551
|
135.395
|
135.395
|
135.395
|
135.395
|
-
|
-
|
Referentieprijs
2 |
197,5
|
215,8
|
560,0
|
186,2
|
194,7
|
163,3
|
163,3
|
163,3
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
16/02/22
|
2/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.480
|
1.246
|
1.681
|
3.234
|
3.512
|
3.601
|
3.977
|
4.215
|
EBITDA
1 |
587
|
454
|
645
|
1.050
|
1.136
|
1.179
|
1.338
|
1.440
|
Bedrijfsresultaat (EBIT)
1 |
487,9
|
370
|
536,4
|
654
|
-3.589
|
757,3
|
918,2
|
1.008
|
Operationele Marge
|
32,97%
|
29,7%
|
31,91%
|
20,22%
|
-102,19%
|
21,03%
|
23,09%
|
23,91%
|
Resultaat voor belastingen (EBT)
1 |
492,7
|
366,2
|
460
|
537
|
-3.712
|
683,7
|
874,6
|
952,5
|
Nettowinst (verlies)
1 |
382,8
|
288
|
341
|
394
|
-3.851
|
529,9
|
676,6
|
731
|
Nettomarge
|
25,86%
|
23,11%
|
20,28%
|
12,18%
|
-109,65%
|
14,71%
|
17,01%
|
17,34%
|
WPA
2 |
3,530
|
2,640
|
2,970
|
2,910
|
-28,44
|
3,913
|
4,993
|
5,395
|
Free Cash Flow
1 |
394,2
|
336,4
|
315,8
|
492
|
644
|
786,7
|
874,3
|
970
|
FCF-marge
|
26,64%
|
27%
|
18,78%
|
15,21%
|
18,34%
|
21,85%
|
21,99%
|
23,01%
|
Kasstroomconversie (ebitda)
|
67,16%
|
74,09%
|
48,96%
|
46,86%
|
56,69%
|
66,71%
|
65,33%
|
67,38%
|
Kasstroomconversie (nettowinst)
|
102,99%
|
116,79%
|
92,61%
|
124,87%
|
-
|
148,45%
|
129,23%
|
132,69%
|
Dividend per aandeel
2 |
1,050
|
0,8000
|
0,8000
|
0,8500
|
1,000
|
1,350
|
1,383
|
2,050
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
16/02/22
|
2/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
514
|
752
|
829
|
798
|
855
|
854
|
905
|
848
|
904
|
841
|
905,7
|
892,1
|
962,5
|
903
|
963
|
EBITDA
1 |
164
|
228
|
273
|
276
|
273
|
262
|
293
|
287
|
294
|
272
|
298
|
291,4
|
317,5
|
307
|
330
|
Bedrijfsresultaat (EBIT)
1 |
118,6
|
133
|
175
|
177
|
168
|
159
|
188
|
179
|
-4.115
|
-
|
192,3
|
185,8
|
211,8
|
200
|
223
|
Operationele Marge
|
23,07%
|
17,69%
|
21,11%
|
22,18%
|
19,65%
|
18,62%
|
20,77%
|
21,11%
|
-455,2%
|
-
|
21,24%
|
20,82%
|
22,01%
|
22,15%
|
23,16%
|
Resultaat voor belastingen (EBT)
1 |
61,31
|
113
|
169
|
149
|
106
|
130
|
135
|
152
|
-4.130
|
-
|
169,2
|
168,9
|
202
|
190
|
213
|
Nettowinst (verlies)
1 |
32,62
|
82
|
130
|
108
|
74
|
100
|
106
|
122
|
-4.179
|
-
|
129,9
|
129,7
|
154,7
|
147
|
165
|
Nettomarge
|
6,35%
|
10,9%
|
15,68%
|
13,53%
|
8,65%
|
11,71%
|
11,71%
|
14,39%
|
-462,28%
|
-
|
14,34%
|
14,54%
|
16,07%
|
16,28%
|
17,13%
|
WPA
|
0,2600
|
0,6000
|
0,9600
|
0,8000
|
0,5500
|
-
|
0,7800
|
0,9000
|
-30,86
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/02/22
|
22/04/22
|
15/07/22
|
27/10/22
|
2/02/23
|
21/04/23
|
14/07/23
|
27/10/23
|
2/02/24
|
18/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.852
|
1.647
|
1.228
|
600
|
-
|
-
|
Nettokaspositie
1 |
614
|
911
|
-
|
-
|
-
|
-
|
103
|
783
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,872
x
|
1,569
x
|
1,081
x
|
0,5089
x
|
-
|
-
|
Free Cash Flow
1 |
394
|
336
|
316
|
492
|
644
|
787
|
874
|
970
|
ROE (netto-inkomsten/eigen vermogen)
|
22,8%
|
15,1%
|
3,93%
|
2,46%
|
3,05%
|
4,07%
|
4,8%
|
5,67%
|
ROA (netto-inkomsten/totale activa)
|
20%
|
12,9%
|
3,14%
|
1,97%
|
2,43%
|
3,2%
|
3,9%
|
4,6%
|
Totale activa
1 |
1.919
|
2.231
|
10.867
|
19.990
|
-158.158
|
16.559
|
17.349
|
15.891
|
Nettoactief per aandeel
2 |
16,50
|
18,50
|
113,0
|
124,0
|
94,20
|
97,20
|
99,70
|
107,0
|
Cashflow per aandeel
|
3,800
|
3,280
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
87,1
|
20,1
|
68,5
|
83
|
113
|
76,5
|
111
|
89
|
Capex/omzet
|
5,89%
|
1,61%
|
4,08%
|
2,57%
|
3,22%
|
2,12%
|
2,79%
|
2,11%
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
16/02/22
|
2/02/23
|
2/02/24
|
-
|
-
|
-
|
Laatste slotkoers
163,3
SEK Gemiddelde koersdoel
231,7
SEK Spread / Gemiddelde doel +41,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,13% | 2,02 mld. | | +0,89% | 12,8 mld. | | -10,29% | 7,61 mld. | | -1,16% | 4,51 mld. | | +5,74% | 4,49 mld. | | -50,70% | 3,3 mld. | | +12,21% | 2,73 mld. | | -11,50% | 1,73 mld. | | -5,02% | 1,64 mld. | | -8,80% | 1,53 mld. |
Diagnostische en teststoffen
|