Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.260
INR
|
-1,71%
|
|
+1,82%
|
+57,34%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.612
|
8.904
|
11.079
|
36.862
|
50.634
|
103.800
|
-
|
-
|
Bedrijfswaarde
1 |
11.612
|
8.904
|
11.079
|
36.862
|
50.634
|
103.800
|
103.800
|
103.800
|
K/w-verhouding
|
13,7
x
|
9,96
x
|
9,87
x
|
14,9
x
|
13,6
x
|
34,7
x
|
36,7
x
|
33,2
x
|
Dividendrendement
|
1,31%
|
2,84%
|
2,28%
|
-
|
1,49%
|
0,81%
|
0,7%
|
0,75%
|
Marktkapitalisatie/omzet
|
1,4
x
|
1,04
x
|
1,6
x
|
3,27
x
|
3,66
x
|
6,37
x
|
5,91
x
|
5,29
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
1,04
x
|
1,6
x
|
3,27
x
|
3,66
x
|
6,37
x
|
5,91
x
|
5,29
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
8,26
x
|
14,4
x
|
26,5
x
|
21,9
x
|
31,8
x
|
34,1
x
|
30,9
x
|
Bedrijfswaarde/FCF
|
53,8
x
|
10,1
x
|
125
x
|
-
|
31,5
x
|
69,8
x
|
81
x
|
67,2
x
|
FCF Yield
|
1,86%
|
9,88%
|
0,8%
|
-
|
3,17%
|
1,43%
|
1,23%
|
1,49%
|
Price to Book
|
1,69
x
|
1,19
x
|
1,33
x
|
-
|
2,46
x
|
7,85
x
|
6,74
x
|
5,83
x
|
Aantal aandelen (in duizenden)
|
10.117
|
10.117
|
10.117
|
18.806
|
18.806
|
10.117
|
-
|
-
|
Referentieprijs
2 |
1.148
|
880,0
|
1.095
|
1.960
|
2.692
|
10.260
|
10.260
|
10.260
|
Datum van publicatie
|
29/05/19
|
10/06/20
|
25/06/21
|
25/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.288
|
8.586
|
6.923
|
11.272
|
13.851
|
16.306
|
17.551
|
19.621
|
EBITDA
1 |
935,9
|
1.078
|
770,2
|
1.390
|
2.309
|
3.260
|
3.045
|
3.360
|
Bedrijfsresultaat (EBIT)
1 |
1.227
|
988
|
681,7
|
-
|
2.212
|
3.568
|
3.248
|
3.569
|
Operationele Marge
|
14,8%
|
11,51%
|
9,85%
|
-
|
15,97%
|
21,89%
|
18,5%
|
18,19%
|
Resultaat voor belastingen (EBT)
1 |
1.227
|
1.134
|
1.405
|
1.732
|
2.604
|
3.936
|
3.734
|
4.135
|
Nettowinst (verlies)
1 |
848,4
|
893,8
|
1.122
|
1.328
|
1.999
|
3.000
|
2.816
|
3.129
|
Nettomarge
|
10,24%
|
10,41%
|
16,21%
|
11,78%
|
14,44%
|
18,4%
|
16,04%
|
15,95%
|
WPA
2 |
83,86
|
88,34
|
110,9
|
131,3
|
197,6
|
295,5
|
279,4
|
309,2
|
Free Cash Flow
1 |
215,9
|
879,3
|
88,32
|
-
|
1.606
|
1.488
|
1.281
|
1.544
|
FCF-marge
|
2,61%
|
10,24%
|
1,28%
|
-
|
11,59%
|
9,13%
|
7,3%
|
7,87%
|
Kasstroomconversie (ebitda)
|
23,07%
|
81,57%
|
11,47%
|
-
|
69,55%
|
45,65%
|
42,07%
|
45,97%
|
Kasstroomconversie (nettowinst)
|
25,45%
|
98,38%
|
7,87%
|
-
|
80,31%
|
49,6%
|
45,5%
|
49,36%
|
Dividend per aandeel
2 |
15,00
|
25,00
|
25,00
|
-
|
40,00
|
83,20
|
71,43
|
77,03
|
Datum van publicatie
|
29/05/19
|
10/06/20
|
25/06/21
|
25/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.757
|
2.840
|
1.619
|
2.632
|
3.150
|
3.872
|
2.701
|
3.176
|
3.575
|
4.399
|
3.220
|
3.580
|
4.272
|
5.348
|
EBITDA
1 |
164,8
|
329,8
|
64,9
|
292,9
|
343,9
|
667,1
|
362,8
|
463,7
|
554,1
|
928,2
|
400
|
549
|
-
|
1.116
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
596,8
|
664,1
|
-
|
478
|
620
|
-
|
1.181
|
Nettowinst (verlies)
1 |
-
|
-
|
157,8
|
-
|
-
|
518,6
|
266,8
|
459,4
|
507,6
|
-
|
507,8
|
465
|
-
|
836
|
Nettomarge
|
-
|
-
|
9,75%
|
-
|
-
|
13,39%
|
9,88%
|
14,46%
|
14,2%
|
-
|
15,77%
|
12,99%
|
-
|
15,63%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/21
|
25/06/21
|
14/08/21
|
29/10/21
|
31/01/22
|
25/05/22
|
12/08/22
|
10/11/22
|
4/02/23
|
25/05/23
|
7/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
216
|
879
|
88,3
|
-
|
1.606
|
1.488
|
1.281
|
1.545
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
12,5%
|
14,2%
|
15%
|
19,5%
|
24,6%
|
20%
|
19,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
679,0
|
740,0
|
824,0
|
-
|
1.094
|
1.308
|
1.522
|
1.759
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
109
|
199
|
99,6
|
-
|
74
|
149
|
422
|
306
|
Capex/omzet
|
1,32%
|
2,31%
|
1,44%
|
-
|
0,53%
|
0,91%
|
2,4%
|
1,56%
|
Datum van publicatie
|
29/05/19
|
10/06/20
|
25/06/21
|
25/05/22
|
25/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +57,34% | 1,24 mld. | | +20,48% | 90,86 mld. | | +42,83% | 24,55 mld. | | +37,12% | 16,28 mld. | | +22,71% | 10,21 mld. | | +4,91% | 8,52 mld. | | +35,20% | 8,09 mld. | | +1,95% | 7,54 mld. | | +161,16% | 6,83 mld. | | +51,72% | 5,29 mld. |
Zwaar elektrisch materiaal - Andere
|