Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5
HKD
|
+2,67%
|
|
+7,07%
|
+13,64%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
5.525
|
5.813
|
9.250
|
10.637
|
6.529
|
7.184
|
7.184
|
-
|
Bedrijfswaarde
1 |
5.525
|
5.813
|
9.250
|
10.637
|
6.529
|
7.184
|
7.184
|
7.184
|
K/w-verhouding
|
7,35
x
|
7,02
x
|
8,43
x
|
7,88
x
|
7,74
x
|
7,81
x
|
6,85
x
|
6,17
x
|
Dividendrendement
|
4,01%
|
4,18%
|
3,46%
|
3,69%
|
3,78%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,09
x
|
0,09
x
|
0,13
x
|
0,14
x
|
0,08
x
|
0,09
x
|
0,09
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,09
x
|
0,13
x
|
0,14
x
|
0,08
x
|
0,09
x
|
0,09
x
|
0,09
x
|
Bedrijfswaarde/EBITDA
|
4,69
x
|
-
|
6,34
x
|
6,5
x
|
4,44
x
|
4,63
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
5.231.147
x
|
3.569.746
x
|
16.573.377
x
|
143.914.896
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,08
x
|
1
x
|
1,32
x
|
1,31
x
|
0,85
x
|
0,88
x
|
0,78
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
1.457.864
|
1.453.342
|
1.454.452
|
1.455.172
|
1.450.918
|
1.436.890
|
1.436.890
|
-
|
Referentieprijs
2 |
3,790
|
4,000
|
6,360
|
7,310
|
4,500
|
5,000
|
5,000
|
5,000
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
62.482
|
66.210
|
69.962
|
78.335
|
77.324
|
79.681
|
77.286
|
82.956
|
EBITDA
1 |
1.179
|
-
|
1.459
|
1.637
|
1.470
|
1.552
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.241
|
1.260
|
1.420
|
1.661
|
1.328
|
1.354
|
-
|
-
|
Operationele Marge
|
1,99%
|
1,9%
|
2,03%
|
2,12%
|
1,72%
|
1,7%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
947
|
1.010
|
1.247
|
1.555
|
1.082
|
1.128
|
1.305
|
1.453
|
Nettowinst (verlies)
1 |
740,8
|
809,9
|
1.068
|
1.314
|
823,1
|
925
|
1.044
|
1.163
|
Nettomarge
|
1,19%
|
1,22%
|
1,53%
|
1,68%
|
1,06%
|
1,16%
|
1,35%
|
1,4%
|
WPA
2 |
0,5153
|
0,5696
|
0,7545
|
0,9274
|
0,5815
|
0,6400
|
0,7300
|
0,8100
|
Free Cash Flow
|
-
|
1.111
|
2.591
|
641,8
|
45,37
|
-
|
-
|
-
|
FCF-marge
|
-
|
1,68%
|
3,7%
|
0,82%
|
0,06%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
177,6%
|
39,21%
|
3,09%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
137,21%
|
242,73%
|
48,84%
|
5,51%
|
-
|
-
|
-
|
Dividend per aandeel
|
0,1520
|
0,1670
|
0,2200
|
0,2700
|
0,1700
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.111
|
2.591
|
642
|
45,4
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
15,1%
|
17,1%
|
17,8%
|
10,6%
|
11,2%
|
11,3%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
3,33%
|
3,32%
|
3,93%
|
4,27%
|
2,46%
|
2,5%
|
2,9%
|
3%
|
Totale activa
1 |
22.267
|
24.407
|
27.181
|
30.801
|
33.472
|
37.000
|
36.000
|
38.767
|
Nettoactief per aandeel
2 |
3,520
|
3,980
|
4,830
|
5,580
|
5,280
|
5,710
|
6,430
|
7,220
|
Cashflow per aandeel
|
-0,5900
|
0,8100
|
-
|
0,4900
|
-
|
-
|
-
|
-
|
Capex
|
40,3
|
35,6
|
25
|
47,8
|
21,6
|
-
|
-
|
-
|
Capex/omzet
|
0,06%
|
0,05%
|
0,04%
|
0,06%
|
0,03%
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
-
|
-
|
-
|
Gemiddelde koersdoel
6
HKD Spread / Gemiddelde doel +20,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,64% | 918 mln. | | +63,48% | 89,27 mld. | | -6,95% | 27,4 mld. | | +1,12% | 22,32 mld. | | +0,78% | 18,03 mld. | | -8,90% | 12,3 mld. | | +9,13% | 10,03 mld. | | +14,60% | 9,94 mld. | | -14,40% | 9,54 mld. | | +17,98% | 9,41 mld. |
Computerhardware - Andere
|