WACOM CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 596 JPY | 0,00% |
|
+2,76% | -9,28% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 75.690 | 51.651 | 120.700 | 149.914 | 107.804 | 86.565 | - | - |
| Bedrijfswaarde 1 | 71.928 | 38.610 | 94.657 | 130.125 | 96.789 | 71.895 | 70.025 | 66.765 |
| K/w-verhouding | 19,7 x | 13,2 x | 11,8 x | 13,9 x | 60,8 x | 25,4 x | 14,5 x | 11,8 x |
| Dividendrendement | 1,29% | 2,2% | 2,56% | 2,12% | 2,9% | 3,36% | 3,36% | 3,36% |
| Marktkapitalisatie/omzet | 0,85 x | 0,58 x | 1,11 x | 1,38 x | 0,96 x | 0,73 x | 0,69 x | 0,66 x |
| Bedrijfswaarde/omzet | 0,8 x | 0,44 x | 0,87 x | 1,2 x | 0,86 x | 0,61 x | 0,55 x | 0,51 x |
| Bedrijfswaarde/EBITDA | 11,1 x | 4,72 x | 6,03 x | 8,74 x | 23 x | 9,52 x | 6,5 x | 5,39 x |
| Bedrijfswaarde/FCF | -54,2 x | 3,69 x | 7,46 x | -80,9 x | -23,1 x | 11,8 x | 12,5 x | 9,59 x |
| FCF Yield | -1,84% | 27,1% | 13,4% | -1,24% | -4,34% | 8,45% | 8,02% | 10,4% |
| Price to Book | 2,98 x | 1,86 x | 3,2 x | 3,45 x | 2,66 x | 2,33 x | 2,3 x | 2,06 x |
| Aantal aandelen (in duizenden) | 162.425 | 162.425 | 162.449 | 158.976 | 156.238 | 145.244 | - | - |
| Referentieprijs 2 | 466,0 | 318,0 | 743,0 | 943,0 | 690,0 | 596,0 | 596,0 | 596,0 |
| Datum van publicatie | 10/05/19 | 8/05/20 | 12/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 89.499 | 88.580 | 108.531 | 108.790 | 112.730 | 118.368 | 126.202 | 131.804 |
| EBITDA 1 | 6.475 | 8.187 | 15.696 | 14.891 | 4.209 | 7.551 | 10.781 | 12.394 |
| Bedrijfsresultaat (EBIT) 1 | 4.152 | 5.567 | 13.407 | 13.024 | 2.013 | 5.400 | 8.491 | 10.014 |
| Operationele Marge | 4,64% | 6,28% | 12,35% | 11,97% | 1,79% | 4,56% | 6,73% | 7,6% |
| Resultaat voor belastingen (EBT) 1 | 4.022 | 4.860 | 14.033 | 14.561 | 2.192 | 5.096 | 8.469 | 9.992 |
| Nettowinst (verlies) 1 | 3.851 | 3.917 | 10.226 | 10.955 | 1.792 | 3.637 | 6.134 | 7.235 |
| Nettomarge | 4,3% | 4,42% | 9,42% | 10,07% | 1,59% | 3,07% | 4,86% | 5,49% |
| WPA 2 | 23,71 | 24,12 | 62,95 | 67,98 | 11,34 | 23,50 | 41,15 | 50,30 |
| Free Cash Flow 1 | -1.326 | 10.461 | 12.691 | -1.608 | -4.197 | 6.075 | 5.619 | 6.965 |
| FCF-marge | -1,48% | 11,81% | 11,69% | -1,48% | -3,72% | 5,13% | 4,45% | 5,28% |
| Kasstroomconversie (ebitda) | - | 127,78% | 80,86% | - | - | 80,45% | 52,12% | 56,19% |
| Kasstroomconversie (nettowinst) | - | 267,03% | 124,11% | - | - | 167,03% | 91,6% | 96,27% |
| Dividend per aandeel 2 | 6,000 | 7,000 | 19,00 | 20,00 | 20,00 | 20,00 | 20,00 | 20,00 |
| Datum van publicatie | 10/05/19 | 8/05/20 | 12/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 46.932 | 41.647 | 55.326 | 53.205 | 26.079 | 50.259 | 30.921 | 27.611 | 58.531 | 28.473 | 25.665 | 54.138 | 29.883 | 28.709 | 24.140 | 31.452 | 55.591 | 33.560 | 29.217 | 62.777 | 26.983 | 32.772 | 59.509 | 34.972 | 31.476 | 65.895 | 62.467 | 69.141 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 531 | - | 1.442 | 2.783 | - | 3.684 | 2.253 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.010 | 2.557 | 8.618 | 4.789 | 4.531 | 7.560 | 4.780 | 683,7 | 5.464 | 1.846 | 438 | 2.284 | 2.013 | -2.284 | 847,2 | 1.610 | 2.457 | 2.812 | 131 | 2.843 | 911 | 2.582 | 3.185 | 3.232 | 1.766 | 4.897 | 3.844 | 5.885 |
| Operationele Marge | 6,41% | 6,14% | 15,58% | 9% | 17,37% | 15,04% | 15,46% | 2,48% | 9,34% | 6,48% | 1,71% | 4,22% | 6,74% | -7,96% | 3,51% | 5,12% | 4,42% | 8,38% | 0,45% | 4,53% | 3,38% | 7,88% | 5,35% | 9,24% | 5,61% | 7,43% | 6,15% | 8,51% |
| Resultaat voor belastingen (EBT) 1 | 2.539 | 2.320 | 8.414 | - | - | 7.641 | 5.111 | 1.808 | - | 3.136 | 889,7 | 4.025 | 613 | -2.446 | 2.806 | - | 5.139 | 1.631 | -1.675 | - | 911 | 2.252 | - | 3.153 | 1.722 | - | - | - |
| Nettowinst (verlies) 1 | 2.208 | 1.710 | 6.282 | 3.943 | 3.454 | 5.766 | 3.867 | 1.322 | 5.189 | 2.432 | 799 | 3.231 | 445 | -1.884 | 2.059 | - | 3.804 | 1.089 | -1.256 | -167 | 665 | 1.644 | 2.309 | 2.302 | 1.257 | 3.559 | 2.790 | 4.280 |
| Nettomarge | 4,7% | 4,1% | 11,35% | 7,41% | 13,24% | 11,47% | 12,51% | 4,79% | 8,87% | 8,54% | 3,11% | 5,97% | 1,49% | -6,56% | 8,53% | - | 6,84% | 3,24% | -4,3% | -0,27% | 2,46% | 5,02% | 3,88% | 6,58% | 3,99% | 5,4% | 4,47% | 6,19% |
| WPA 2 | 13,59 | - | 38,68 | 24,27 | 21,31 | 35,54 | 23,97 | 8,470 | 32,44 | 15,30 | 5,050 | 20,35 | 2,850 | - | 13,18 | - | 24,37 | 7,130 | -8,100 | -1,100 | 4,300 | 10,60 | 14,90 | 14,90 | 8,100 | 23,00 | 18,00 | 27,70 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31/10/19 | 8/05/20 | 30/10/20 | 12/05/21 | 29/10/21 | 29/10/21 | 31/01/22 | 12/05/22 | 12/05/22 | 29/07/22 | 1/11/22 | 1/11/22 | 31/01/23 | 11/05/23 | 31/07/23 | 31/10/23 | 31/10/23 | 31/01/24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 3.762 | 13.041 | 26.043 | 19.789 | 11.015 | 14.670 | 16.540 | 19.800 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.326 | 10.461 | 12.691 | -1.608 | -4.197 | 6.075 | 5.619 | 6.965 |
| ROE (netto-inkomsten/eigen vermogen) | 16% | 14,7% | 31,3% | 27% | 4,3% | 11,2% | 16,4% | 18,6% |
| ROA (netto-inkomsten/totale activa) | 7,52% | - | - | - | - | 4,8% | 7,6% | 8,7% |
| Totale activa 1 | 51.230 | - | - | - | - | 75.771 | 80.711 | 83.161 |
| Nettoactief per aandeel 2 | 157,0 | 171,0 | 232,0 | 274,0 | 259,0 | 255,0 | 259,0 | 289,0 |
| Cashflow per aandeel 2 | 38,00 | 40,30 | 77,00 | 79,60 | 25,20 | 35,20 | 51,40 | 59,70 |
| Capex 1 | 2.380 | 2.597 | 1.887 | 2.187 | 3.004 | 2.405 | 2.250 | 2.250 |
| Capex/omzet | 2,66% | 2,93% | 1,74% | 2,01% | 2,66% | 2,03% | 1,78% | 1,71% |
| Datum van publicatie | 10/05/19 | 8/05/20 | 12/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
596
JPY
Gemiddelde koersdoel
795
JPY
Spread / Gemiddelde doel
+33,39%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -9,28% | 550 mln. | |
| -7,80% | 303 mln. | |
| -26,43% | 79,35 mln. |
- Beurs
- Aandelen
- Koers 6727
- Financiën Wacom Co., Ltd.
