slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,2
TWD
|
0,00%
|
|
+0,90%
|
-9,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
18.571
|
21.866
|
46.247
|
22.070
|
23.464
|
21.276
|
-
|
Bedrijfswaarde
1 |
18.571
|
21.866
|
46.912
|
22.063
|
23.464
|
25.054
|
24.671
|
K/w-verhouding
|
15,1
x
|
42
x
|
42,5
x
|
10,2
x
|
41,2
x
|
51,6
x
|
-
|
Dividendrendement
|
4,95%
|
2,57%
|
1,58%
|
6,13%
|
-
|
1,03%
|
0,74%
|
Marktkapitalisatie/omzet
|
2,42
x
|
2,95
x
|
4,47
x
|
1,74
x
|
2,34
x
|
2,02
x
|
1,49
x
|
Bedrijfswaarde/omzet
|
2,42
x
|
2,95
x
|
4,54
x
|
1,74
x
|
2,34
x
|
2,37
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
8,24
x
|
11,6
x
|
14
x
|
4,46
x
|
7,74
x
|
8,11
x
|
4,34
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
110
x
|
8,88
x
|
-
|
-9,36
x
|
-
|
FCF Yield
|
-
|
-
|
0,91%
|
11,3%
|
-
|
-10,7%
|
-
|
Price to Book
|
2
x
|
2,41
x
|
4,09
x
|
1,71
x
|
-
|
1,77
x
|
1,61
x
|
Aantal aandelen (in duizenden)
|
510.898
|
510.898
|
540.898
|
540.934
|
541.884
|
542.744
|
-
|
Referentieprijs
2 |
36,35
|
42,80
|
85,50
|
40,80
|
43,30
|
39,20
|
39,20
|
Datum van publicatie
|
23/03/20
|
24/03/21
|
23/03/22
|
16/03/23
|
29/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.677
|
7.422
|
10.341
|
12.677
|
10.048
|
10.558
|
14.305
|
EBITDA
1 |
2.255
|
1.883
|
3.351
|
4.948
|
3.032
|
3.089
|
5.681
|
Bedrijfsresultaat (EBIT)
1 |
1.305
|
734,3
|
1.990
|
3.334
|
1.366
|
1.201
|
2.745
|
Operationele Marge
|
17%
|
9,89%
|
19,24%
|
26,3%
|
13,59%
|
11,37%
|
19,19%
|
Resultaat voor belastingen (EBT)
1 |
1.550
|
-
|
1.869
|
3.706
|
1.451
|
1.143
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
1.051
|
2.165
|
568,8
|
410
|
-
|
Nettomarge
|
-
|
-
|
10,16%
|
17,08%
|
5,66%
|
3,88%
|
-
|
WPA
2 |
2,410
|
1,020
|
2,010
|
4,000
|
1,050
|
0,7600
|
-
|
Free Cash Flow
1 |
-
|
-
|
428,2
|
2.486
|
-
|
-2.678
|
-
|
FCF-marge
|
-
|
-
|
4,14%
|
19,61%
|
-
|
-25,37%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
12,78%
|
50,24%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
40,76%
|
114,83%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,800
|
1,100
|
1,350
|
2,500
|
-
|
0,4050
|
0,2900
|
Datum van publicatie
|
23/03/20
|
24/03/21
|
23/03/22
|
16/03/23
|
29/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.629
|
2.933
|
3.038
|
3.116
|
3.401
|
3.122
|
2.705
|
2.544
|
2.648
|
2.151
|
2.451
|
2.587
|
2.833
|
3.062
|
EBITDA
1 |
-
|
-
|
-
|
1.244
|
1.211
|
1.270
|
-
|
820,9
|
684,7
|
598,4
|
666
|
708
|
784
|
851
|
Bedrijfsresultaat (EBIT)
1 |
602,4
|
605
|
860,5
|
849,3
|
828,4
|
795,5
|
521
|
414,9
|
261,9
|
168,1
|
229
|
259
|
322
|
375
|
Operationele Marge
|
22,91%
|
20,63%
|
28,33%
|
27,25%
|
24,36%
|
25,48%
|
19,26%
|
16,31%
|
9,89%
|
7,81%
|
9,34%
|
10,01%
|
11,37%
|
12,25%
|
Resultaat voor belastingen (EBT)
1 |
571,3
|
598,6
|
876,9
|
856,8
|
1.303
|
669,7
|
491,3
|
457
|
398,6
|
103,8
|
221
|
249
|
310
|
363
|
Nettowinst (verlies)
1 |
310,8
|
361,5
|
486,9
|
540,1
|
705,2
|
432,7
|
270,2
|
168,8
|
123,6
|
6,105
|
72
|
84
|
107
|
147
|
Nettomarge
|
11,82%
|
12,32%
|
16,03%
|
17,33%
|
20,73%
|
13,86%
|
9,99%
|
6,64%
|
4,67%
|
0,28%
|
2,94%
|
3,25%
|
3,78%
|
4,8%
|
WPA
2 |
0,6000
|
0,6700
|
0,8900
|
0,9900
|
1,300
|
0,8000
|
0,5000
|
0,3100
|
0,2300
|
0,0100
|
0,1300
|
0,1600
|
0,2000
|
0,2700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
23/03/22
|
6/05/22
|
4/08/22
|
4/11/22
|
16/03/23
|
13/05/23
|
4/08/23
|
3/11/23
|
29/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
665
|
-
|
-
|
3.778
|
3.396
|
Nettokaspositie
1 |
-
|
-
|
-
|
7,2
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1986
x
|
-
|
-
|
1,223
x
|
0,5978
x
|
Free Cash Flow
1 |
-
|
-
|
428
|
2.486
|
-
|
-2.678
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
-
|
10,4%
|
17,8%
|
-
|
3,93%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
4,89%
|
7,71%
|
-
|
1,4%
|
-
|
Totale activa
1 |
-
|
-
|
21.484
|
28.063
|
-
|
29.286
|
-
|
Nettoactief per aandeel
2 |
18,20
|
17,80
|
20,90
|
23,80
|
-
|
22,20
|
24,40
|
Cashflow per aandeel
2 |
-
|
1,020
|
5,130
|
9,610
|
-
|
3,680
|
-
|
Capex
1 |
-
|
-
|
2.254
|
2.794
|
-
|
4.800
|
-
|
Capex/omzet
|
-
|
-
|
21,79%
|
22,04%
|
-
|
45,46%
|
-
|
Datum van publicatie
|
23/03/20
|
24/03/21
|
23/03/22
|
16/03/23
|
29/03/24
|
-
|
-
|
Laatste slotkoers
39,2
TWD Gemiddelde koersdoel
31
TWD Spread / Gemiddelde doel -20,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,47% | 652 mln. | | +77,16% | 2.159 mld. | | +20,41% | 623 mld. | | +31,87% | 622 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | -36,56% | 136 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. |
Halfgeleiders - Andere
|