slotkoers
Wiener Boerse
00:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,26
EUR
|
-1,08%
|
|
-4,45%
|
-40,67%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
46.232
|
32.946
|
43.898
|
30.301
|
21.849
|
10.441
|
-
|
-
|
Bedrijfswaarde
1 |
62.045
|
48.668
|
51.685
|
39.503
|
30.172
|
18.650
|
17.381
|
16.402
|
K/w-verhouding
|
11,9
x
|
73,1
x
|
17,3
x
|
7
x
|
-7,09
x
|
-1,5
x
|
7,99
x
|
5,66
x
|
Dividendrendement
|
3,47%
|
4,92%
|
3,7%
|
5,45%
|
-
|
10,5%
|
7,97%
|
8%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,24
x
|
0,33
x
|
0,23
x
|
0,16
x
|
0,07
x
|
0,07
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,35
x
|
0,39
x
|
0,3
x
|
0,22
x
|
0,13
x
|
0,12
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
7,37
x
|
6,82
x
|
7,87
x
|
6,3
x
|
6,03
x
|
4,42
x
|
3,85
x
|
2,98
x
|
Bedrijfswaarde/FCF
|
15,9
x
|
11,8
x
|
12,4
x
|
18,2
x
|
214
x
|
13,4
x
|
8,11
x
|
6,4
x
|
FCF Yield
|
6,27%
|
8,45%
|
8,08%
|
5,48%
|
0,47%
|
7,45%
|
12,3%
|
15,6%
|
Price to Book
|
1,95
x
|
1,59
x
|
1,84
x
|
1,03
x
|
0,77
x
|
0,74
x
|
0,7
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
903.143
|
866.534
|
864.987
|
864.257
|
863.261
|
863.275
|
-
|
-
|
Referentieprijs
2 |
51,19
|
38,02
|
50,75
|
35,06
|
25,31
|
12,10
|
12,10
|
12,10
|
Datum van publicatie
|
28/10/19
|
15/10/20
|
14/10/21
|
13/10/22
|
12/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
136.866
|
139.537
|
132.509
|
132.703
|
139.081
|
145.451
|
148.640
|
153.205
|
EBITDA
1 |
8.413
|
7.138
|
6.567
|
6.268
|
5.002
|
4.218
|
4.514
|
5.496
|
Bedrijfsresultaat (EBIT)
1 |
6.942
|
5.211
|
5.117
|
5.133
|
3.871
|
2.026
|
2.640
|
2.830
|
Operationele Marge
|
5,07%
|
3,73%
|
3,86%
|
3,87%
|
2,78%
|
1,39%
|
1,78%
|
1,85%
|
Resultaat voor belastingen (EBT)
1 |
4.527
|
743
|
1.995
|
3.985
|
-5.419
|
-13.322
|
579,7
|
1.546
|
Nettowinst (verlies)
1 |
3.982
|
456
|
2.542
|
4.337
|
-3.080
|
-7.924
|
1.422
|
1.781
|
Nettomarge
|
2,91%
|
0,33%
|
1,92%
|
3,27%
|
-2,21%
|
-5,45%
|
0,96%
|
1,16%
|
WPA
2 |
4,310
|
0,5200
|
2,930
|
5,010
|
-3,570
|
-8,076
|
1,514
|
2,138
|
Free Cash Flow
1 |
3.892
|
4.111
|
4.176
|
2.165
|
141
|
1.389
|
2.144
|
2.564
|
FCF-marge
|
2,84%
|
2,95%
|
3,15%
|
1,63%
|
0,1%
|
0,95%
|
1,44%
|
1,67%
|
Kasstroomconversie (ebitda)
|
46,26%
|
57,59%
|
63,59%
|
34,54%
|
2,82%
|
32,93%
|
47,5%
|
46,65%
|
Kasstroomconversie (nettowinst)
|
97,74%
|
901,54%
|
164,28%
|
49,92%
|
-
|
-
|
150,83%
|
143,98%
|
Dividend per aandeel
2 |
1,778
|
1,870
|
1,880
|
1,912
|
-
|
1,270
|
0,9640
|
0,9670
|
Datum van publicatie
|
28/10/19
|
15/10/20
|
14/10/21
|
13/10/22
|
12/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
33.756
|
32.597
|
32.449
|
33.382
|
34.862
|
35.415
|
35.422
|
36.707
|
37.052
|
36.351
|
35.848
|
37.356
|
37.817
|
37.060
|
37.003
|
EBITDA
1 |
1.931
|
1.232
|
993
|
1.510
|
1.774
|
1.556
|
1.013
|
1.028
|
1.244
|
1.220
|
752,8
|
1.101
|
1.335
|
1.201
|
1.118
|
Bedrijfsresultaat (EBIT)
1 |
1.657
|
955
|
744
|
1.014
|
1.215
|
959
|
683
|
687
|
900
|
613
|
414,9
|
653,9
|
827,7
|
730,9
|
647
|
Operationele Marge
|
4,91%
|
2,93%
|
2,29%
|
3,04%
|
3,49%
|
2,71%
|
1,93%
|
1,87%
|
2,43%
|
1,69%
|
1,16%
|
1,75%
|
2,19%
|
1,97%
|
1,75%
|
Resultaat voor belastingen (EBT)
1 |
947
|
-18
|
-758
|
-5.270
|
607
|
-382
|
-375
|
-358
|
-13.114
|
251
|
30,86
|
178,5
|
356,6
|
91,45
|
35,53
|
Nettowinst (verlies)
1 |
883
|
289
|
-415
|
-3.721
|
703
|
118
|
-180
|
-67
|
-5.908
|
344
|
7,077
|
222,5
|
395,6
|
255,9
|
205,3
|
Nettomarge
|
2,62%
|
0,89%
|
-1,28%
|
-11,15%
|
2,02%
|
0,33%
|
-0,51%
|
-0,18%
|
-15,95%
|
0,95%
|
0,02%
|
0,6%
|
1,05%
|
0,69%
|
0,55%
|
WPA
2 |
1,020
|
0,3300
|
-0,4800
|
-4,310
|
0,8100
|
0,1400
|
-0,2100
|
-0,0800
|
-6,850
|
0,4000
|
-0,0789
|
0,2562
|
0,4573
|
0,2956
|
0,2374
|
Dividend per aandeel
2 |
0,4775
|
0,4775
|
0,4800
|
0,4800
|
-
|
0,4800
|
-
|
0,2500
|
0,2500
|
-
|
0,2500
|
0,2500
|
0,3638
|
0,2500
|
0,2500
|
Datum van publicatie
|
31/03/22
|
30/06/22
|
13/10/22
|
5/01/23
|
28/03/23
|
27/06/23
|
12/10/23
|
4/01/24
|
28/03/24
|
27/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15.813
|
15.722
|
7.787
|
9.202
|
8.323
|
8.209
|
6.939
|
5.961
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,88
x
|
2,203
x
|
1,186
x
|
1,468
x
|
1,664
x
|
1,946
x
|
1,537
x
|
1,085
x
|
Free Cash Flow
1 |
3.892
|
4.111
|
4.176
|
2.165
|
141
|
1.389
|
2.144
|
2.564
|
ROE (netto-inkomsten/eigen vermogen)
|
22,3%
|
18,9%
|
20,5%
|
16,4%
|
11,9%
|
2,87%
|
12,6%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
5,87%
|
0,59%
|
5,46%
|
5,06%
|
3,68%
|
-10,4%
|
1,4%
|
1,85%
|
Totale activa
1 |
67.861
|
77.380
|
46.566
|
85.705
|
-83.627
|
75.892
|
101.552
|
96.261
|
Nettoactief per aandeel
2 |
26,30
|
23,80
|
27,50
|
34,00
|
32,80
|
16,30
|
17,20
|
19,50
|
Cashflow per aandeel
2 |
6,060
|
6,230
|
6,410
|
4,500
|
2,620
|
3,970
|
2,630
|
3,860
|
Capex
1 |
1.702
|
1.374
|
1.379
|
1.734
|
2.117
|
1.532
|
1.607
|
1.670
|
Capex/omzet
|
1,24%
|
0,98%
|
1,04%
|
1,31%
|
1,52%
|
1,05%
|
1,08%
|
1,09%
|
Datum van publicatie
|
28/10/19
|
15/10/20
|
14/10/21
|
13/10/22
|
12/10/23
|
-
|
-
|
-
|
Laatste slotkoers
12,1
USD Gemiddelde koersdoel
17,08
USD Spread / Gemiddelde doel +41,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -45,65% | 8,68 mld. | | -26,18% | 6,45 mld. | | -7,49% | 5,98 mld. | | +85,61% | 4,91 mld. | | -3,80% | 4,57 mld. | | +5,73% | 4,49 mld. | | -26,42% | 4,1 mld. | | -18,65% | 2,58 mld. | | +161,11% | 2,54 mld. |
Drugshandelaren - Andere
|