Beurs gesloten -
Hong Kong S.E.
10:08:10 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,55
HKD
|
-0,46%
|
|
-3,25%
|
+67,09%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.405
|
1.911
|
2.783
|
2.287
|
3.548
|
6.094
|
-
|
-
|
Bedrijfswaarde
1 |
3.701
|
1.946
|
3.041
|
2.287
|
3.418
|
6.322
|
6.760
|
7.314
|
K/w-verhouding
|
12,2
x
|
8,17
x
|
10,3
x
|
6,98
x
|
6,76
x
|
8,26
x
|
6,75
x
|
4,95
x
|
Dividendrendement
|
6,93%
|
8,86%
|
5,83%
|
10%
|
7,86%
|
7,26%
|
8,9%
|
12,1%
|
Marktkapitalisatie/omzet
|
0,93
x
|
0,48
x
|
0,61
x
|
0,39
x
|
0,49
x
|
0,67
x
|
0,52
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
1,01
x
|
0,49
x
|
0,66
x
|
0,39
x
|
0,47
x
|
0,69
x
|
0,58
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
5,1
x
|
2,61
x
|
5,41
x
|
2,79
x
|
2,92
x
|
4,9
x
|
4,46
x
|
4,02
x
|
Bedrijfswaarde/FCF
|
40,6
x
|
21,8
x
|
86,9
x
|
3,71
x
|
3,25
x
|
13,7
x
|
11,3
x
|
9,67
x
|
FCF Yield
|
2,46%
|
4,58%
|
1,15%
|
27%
|
30,7%
|
7,31%
|
8,83%
|
10,3%
|
Price to Book
|
0,8
x
|
0,42
x
|
0,59
x
|
0,49
x
|
0,68
x
|
0,95
x
|
0,87
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
999.962
|
995.880
|
995.880
|
995.880
|
995.880
|
995.880
|
-
|
-
|
Referentieprijs
2 |
3,405
|
1,919
|
2,795
|
2,296
|
3,563
|
6,119
|
6,119
|
6,119
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
28/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.656
|
3.949
|
4.591
|
5.856
|
7.252
|
9.123
|
11.611
|
14.840
|
EBITDA
1 |
725
|
746,5
|
562,4
|
820
|
1.171
|
1.289
|
1.514
|
1.819
|
Bedrijfsresultaat (EBIT)
1 |
526,3
|
548,1
|
459,2
|
694,9
|
922,5
|
1.118
|
1.323
|
1.607
|
Operationele Marge
|
14,4%
|
13,88%
|
10%
|
11,87%
|
12,72%
|
12,25%
|
11,39%
|
10,83%
|
Resultaat voor belastingen (EBT)
1 |
494,6
|
395,9
|
472,7
|
582,4
|
860,7
|
1.104
|
1.434
|
1.660
|
Nettowinst (verlies)
1 |
280,6
|
231,2
|
268,1
|
323,8
|
521,2
|
732
|
894,5
|
1.221
|
Nettomarge
|
7,68%
|
5,85%
|
5,84%
|
5,53%
|
7,19%
|
8,02%
|
7,7%
|
8,23%
|
WPA
2 |
0,2800
|
0,2350
|
0,2720
|
0,3290
|
0,5270
|
0,7410
|
0,9062
|
1,235
|
Free Cash Flow
1 |
91,18
|
89,08
|
35,01
|
616,9
|
1.050
|
462
|
597
|
756
|
FCF-marge
|
2,49%
|
2,26%
|
0,76%
|
10,53%
|
14,48%
|
5,06%
|
5,14%
|
5,09%
|
Kasstroomconversie (ebitda)
|
12,58%
|
11,93%
|
6,23%
|
75,23%
|
89,68%
|
35,84%
|
39,43%
|
41,56%
|
Kasstroomconversie (nettowinst)
|
32,5%
|
38,53%
|
13,06%
|
190,52%
|
201,5%
|
63,11%
|
66,74%
|
61,92%
|
Dividend per aandeel
2 |
0,2360
|
0,1700
|
0,1630
|
0,2300
|
0,2800
|
0,4440
|
0,5443
|
0,7410
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
28/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
296
|
34,7
|
258
|
-
|
-
|
228
|
666
|
1.220
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4079
x
|
0,0464
x
|
0,4587
x
|
-
|
-
|
0,1769
x
|
0,4399
x
|
0,6707
x
|
Free Cash Flow
1 |
91,2
|
89,1
|
35
|
617
|
1.050
|
462
|
597
|
756
|
ROE (netto-inkomsten/eigen vermogen)
|
6,68%
|
5,3%
|
5,86%
|
6,97%
|
10,6%
|
12,6%
|
14,9%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
4,28%
|
2,9%
|
2,24%
|
-
|
3,87%
|
5%
|
6%
|
-
|
Totale activa
1 |
6.558
|
7.972
|
11.971
|
-
|
13.453
|
14.640
|
14.908
|
-
|
Nettoactief per aandeel
2 |
4,260
|
4,600
|
4,700
|
4,730
|
5,230
|
6,430
|
7,060
|
7,810
|
Cashflow per aandeel
|
0,1500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
61,4
|
98,2
|
217
|
246
|
446
|
300
|
425
|
300
|
Capex/omzet
|
1,68%
|
2,49%
|
4,72%
|
4,21%
|
6,15%
|
3,29%
|
3,66%
|
2,02%
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
28/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
6,119
CNY Gemiddelde koersdoel
6,39
CNY Spread / Gemiddelde doel +4,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +67,09% | 839 mln. | | +66,29% | 6,62 mld. | | +49,53% | 4,15 mld. | | -5,42% | 3,25 mld. | | -16,50% | 1,98 mld. | | -28,96% | 1,86 mld. | | -3,91% | 1,73 mld. | | +18,23% | 1,12 mld. | | -24,78% | 695 mln. | | -5,48% | 665 mln. |
Elektrische meet- en testinstrumenten
|