Beurs gesloten -
Hong Kong S.E.
10:08:42 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,38
HKD
|
-0,72%
|
|
-8,61%
|
-52,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.781
|
26.457
|
16.384
|
14.896
|
7.315
|
3.953
|
-
|
-
|
Bedrijfswaarde
1 |
5.807
|
25.155
|
13.480
|
15.005
|
7.387
|
4.985
|
4.930
|
4.864
|
K/w-verhouding
|
303
x
|
-22,6
x
|
-19,5
x
|
-8,06
x
|
-9,35
x
|
-22,7
x
|
51,6
x
|
14,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,72
x
|
13,4
x
|
6,1
x
|
8,1
x
|
3,28
x
|
1,55
x
|
1,33
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
4,04
x
|
12,8
x
|
5,02
x
|
8,16
x
|
3,32
x
|
1,95
x
|
1,66
x
|
1,51
x
|
Bedrijfswaarde/EBITDA
|
34,6
x
|
84,1
x
|
-42,1
x
|
-12,7
x
|
-98,6
x
|
11,5
x
|
8,35
x
|
6,41
x
|
Bedrijfswaarde/FCF
|
-10
x
|
-115
x
|
-13,4
x
|
-12,3
x
|
-7,63
x
|
-15,1
x
|
13,1
x
|
11,7
x
|
FCF Yield
|
-9,98%
|
-0,87%
|
-7,47%
|
-8,13%
|
-13,1%
|
-6,61%
|
7,65%
|
8,53%
|
Price to Book
|
3,12
x
|
25
x
|
3,8
x
|
6,88
x
|
2,66
x
|
1,48
x
|
1,43
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
2.238.425
|
2.254.977
|
2.548.460
|
2.532.468
|
2.794.595
|
3.077.411
|
-
|
-
|
Referentieprijs
2 |
3,030
|
11,73
|
6,429
|
5,882
|
2,618
|
1,284
|
1,284
|
1,284
|
Datum van publicatie
|
17/03/20
|
17/03/21
|
28/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.437
|
1.969
|
2.686
|
1.839
|
2.228
|
2.554
|
2.964
|
3.226
|
EBITDA
1 |
167,8
|
299,2
|
-320,3
|
-1.178
|
-74,9
|
434,3
|
590,5
|
758,7
|
Bedrijfsresultaat (EBIT)
1 |
37,77
|
8,997
|
-761,1
|
-1.850
|
-604,3
|
-80,73
|
142,7
|
302,8
|
Operationele Marge
|
2,63%
|
0,46%
|
-28,34%
|
-100,58%
|
-27,13%
|
-3,16%
|
4,81%
|
9,38%
|
Resultaat voor belastingen (EBT)
1 |
328,4
|
-1.144
|
-844,3
|
-1.990
|
-726,4
|
-158,3
|
29,7
|
205,2
|
Nettowinst (verlies)
1 |
312
|
-1.157
|
-783
|
-1.829
|
-758,3
|
-176,3
|
27,32
|
199,8
|
Nettomarge
|
21,71%
|
-58,75%
|
-29,16%
|
-99,43%
|
-34,04%
|
-6,9%
|
0,92%
|
6,19%
|
WPA
2 |
0,0100
|
-0,5200
|
-0,3300
|
-0,7300
|
-0,2800
|
-0,0566
|
0,0249
|
0,0866
|
Free Cash Flow
1 |
-579,7
|
-218,5
|
-1.008
|
-1.220
|
-967,8
|
-329,5
|
377
|
415
|
FCF-marge
|
-40,35%
|
-11,1%
|
-37,52%
|
-66,33%
|
-43,44%
|
-12,9%
|
12,72%
|
12,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
63,85%
|
54,7%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.380,11%
|
207,75%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/03/20
|
17/03/21
|
28/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
-
|
1.012
|
1.383
|
1.303
|
899,6
|
939,4
|
1.210
|
1.018
|
1.379
|
1.518
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
56,63
|
-194,9
|
-566,1
|
-630,6
|
-1.219
|
-385,3
|
-219
|
-103,9
|
-
|
Operationele Marge
|
-
|
5,6%
|
-14,09%
|
-43,46%
|
-70,09%
|
-129,78%
|
-31,85%
|
-21,51%
|
-7,54%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-586,6
|
-601
|
-243,3
|
-
|
-
|
-438,4
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-543,7
|
-613
|
-557,7
|
-225,3
|
-608,5
|
-
|
-452,2
|
-
|
-
|
-
|
Nettomarge
|
-
|
-60,58%
|
-40,32%
|
-17,3%
|
-67,65%
|
-
|
-37,39%
|
-
|
-
|
-
|
WPA
2 |
-0,2400
|
-
|
-0,2400
|
-0,0900
|
-0,2400
|
-0,4900
|
-0,1700
|
-0,1100
|
-0,0400
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/08/20
|
17/03/21
|
16/08/21
|
28/03/22
|
15/08/22
|
30/03/23
|
15/08/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
109
|
71,5
|
1.032
|
978
|
911
|
Nettokaspositie
1 |
974
|
1.301
|
2.904
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-0,0923
x
|
-0,9544
x
|
2,376
x
|
1,655
x
|
1,2
x
|
Free Cash Flow
1 |
-580
|
-219
|
-1.008
|
-1.220
|
-968
|
-330
|
377
|
415
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-76,1%
|
-30,6%
|
-58,9%
|
-15,6%
|
-5,39%
|
3,63%
|
7,35%
|
ROA (netto-inkomsten/totale activa)
|
14,2%
|
-25,3%
|
-10,2%
|
-21%
|
-9,57%
|
-1,57%
|
1,12%
|
2,93%
|
Totale activa
1 |
2.192
|
4.579
|
7.645
|
8.704
|
7.919
|
11.250
|
2.442
|
6.811
|
Nettoactief per aandeel
2 |
0,9700
|
0,4700
|
1,690
|
0,8600
|
0,9800
|
0,8700
|
0,9000
|
0,9700
|
Cashflow per aandeel
2 |
-0,2200
|
-0,0200
|
-0,2800
|
-0,2900
|
-0,2200
|
-0,0400
|
0,0400
|
0,1400
|
Capex
1 |
128
|
171
|
332
|
490
|
372
|
323
|
220
|
228
|
Capex/omzet
|
8,94%
|
8,67%
|
12,37%
|
26,64%
|
16,7%
|
12,65%
|
7,42%
|
7,05%
|
Datum van publicatie
|
17/03/20
|
17/03/21
|
28/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,294
CNY Gemiddelde koersdoel
2,366
CNY Spread / Gemiddelde doel +82,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -52,08% | 548 mln. | | +20,65% | 3.366 mld. | | +17,68% | 91,16 mld. | | +14,26% | 84,42 mld. | | +48,08% | 56,16 mld. | | -20,20% | 49,25 mld. | | +35,30% | 48,04 mld. | | -26,18% | 45,03 mld. | | +77,80% | 42,79 mld. | | -2,72% | 27,47 mld. |
Software - Andere
|