Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
571,4
INR
|
-0,90%
|
|
+8,17%
|
+4,45%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.978
|
16.279
|
36.302
|
43.696
|
52.554
|
149.503
|
-
|
-
|
Bedrijfswaarde
1 |
35.978
|
16.279
|
36.302
|
43.696
|
52.554
|
149.503
|
149.503
|
149.503
|
K/w-verhouding
|
-271
x
|
2,59
x
|
5,88
x
|
9,99
x
|
25,5
x
|
14,6
x
|
14
x
|
11,6
x
|
Dividendrendement
|
0,37%
|
-
|
3,59%
|
2,99%
|
2,49%
|
1,28%
|
1,37%
|
1,46%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,16
x
|
0,56
x
|
0,67
x
|
0,54
x
|
0,86
x
|
0,85
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,16
x
|
0,56
x
|
0,67
x
|
0,54
x
|
0,86
x
|
0,85
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
5,08
x
|
1,4
x
|
4,68
x
|
9,38
x
|
6,43
x
|
9,05
x
|
8,64
x
|
7,46
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-38,2
x
|
466
x
|
5,21
x
|
14,3
x
|
14,7
x
|
18,2
x
|
FCF Yield
|
-
|
-
|
-2,62%
|
0,21%
|
19,2%
|
7%
|
6,79%
|
5,5%
|
Price to Book
|
1,29
x
|
-
|
0,96
x
|
0,99
x
|
1,11
x
|
2,67
x
|
2,31
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
265.226
|
260.884
|
260.884
|
260.949
|
261.529
|
261.667
|
-
|
-
|
Referentieprijs
2 |
135,6
|
62,40
|
139,2
|
167,4
|
201,0
|
571,4
|
571,4
|
571,4
|
Datum van publicatie
|
15/05/19
|
17/06/20
|
28/06/21
|
27/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
90.881
|
99.568
|
64.397
|
65.051
|
97.581
|
174.426
|
175.162
|
196.003
|
EBITDA
1 |
7.077
|
11.600
|
7.754
|
4.660
|
8.175
|
16.514
|
17.295
|
20.048
|
Bedrijfsresultaat (EBIT)
1 |
3.134
|
9.267
|
7.953
|
7.624
|
5.768
|
13.485
|
13.680
|
15.951
|
Operationele Marge
|
3,45%
|
9,31%
|
12,35%
|
11,72%
|
5,91%
|
7,73%
|
7,81%
|
8,14%
|
Resultaat voor belastingen (EBT)
1 |
2.705
|
-
|
7.277
|
6.606
|
3.336
|
13.956
|
14.637
|
17.189
|
Nettowinst (verlies)
1 |
-132,5
|
-
|
6.188
|
4.442
|
2.067
|
10.272
|
10.211
|
12.851
|
Nettomarge
|
-0,15%
|
-
|
9,61%
|
6,83%
|
2,12%
|
5,89%
|
5,83%
|
6,56%
|
WPA
2 |
-0,5000
|
24,06
|
23,66
|
16,77
|
7,890
|
39,27
|
40,70
|
49,17
|
Free Cash Flow
1 |
-
|
-
|
-950,2
|
93,8
|
10.090
|
10.472
|
10.152
|
8.228
|
FCF-marge
|
-
|
-
|
-1,48%
|
0,14%
|
10,34%
|
6%
|
5,8%
|
4,2%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
2,01%
|
123,42%
|
63,42%
|
58,7%
|
41,04%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
2,11%
|
488,17%
|
101,95%
|
99,43%
|
64,03%
|
Dividend per aandeel
2 |
0,5000
|
-
|
5,000
|
5,000
|
5,000
|
7,333
|
7,833
|
8,333
|
Datum van publicatie
|
15/05/19
|
17/06/20
|
28/06/21
|
27/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
12.989
|
-
|
12.989
|
13.218
|
19.638
|
24.023
|
40.702
|
40.693
|
44.289
|
53.231
|
EBITDA
1 |
-
|
-
|
-
|
288,7
|
-1.312
|
1.664
|
1.914
|
3.688
|
3.911
|
4.491
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.401
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
849
|
-
|
-
|
-
|
-
|
-
|
1.654
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,06%
|
-
|
-
|
WPA
2 |
-
|
3,240
|
-
|
-
|
-
|
-
|
-
|
6,300
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/07/21
|
28/10/21
|
10/02/22
|
4/08/22
|
3/11/22
|
2/02/23
|
30/05/23
|
4/08/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-950
|
93,8
|
10.090
|
10.473
|
10.153
|
8.229
|
ROE (netto-inkomsten/eigen vermogen)
|
2,41%
|
21,1%
|
18%
|
10,8%
|
4,51%
|
19,5%
|
18,1%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
1,69%
|
7,5%
|
6,3%
|
6,3%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
122.541
|
136.964
|
162.075
|
203.989
|
Nettoactief per aandeel
2 |
105,0
|
-
|
145,0
|
170,0
|
181,0
|
214,0
|
248,0
|
288,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-7,080
|
40,70
|
89,90
|
52,10
|
Capex
1 |
603
|
-
|
2.983
|
9.791
|
11.942
|
4.954
|
7.292
|
7.459
|
Capex/omzet
|
0,66%
|
-
|
4,63%
|
15,05%
|
12,24%
|
2,84%
|
4,16%
|
3,81%
|
Datum van publicatie
|
15/05/19
|
17/06/20
|
28/06/21
|
27/05/22
|
30/05/23
|
-
|
-
|
-
|
Laatste slotkoers
571,4
INR Gemiddelde koersdoel
640,2
INR Spread / Gemiddelde doel +12,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,45% | 1,79 mld. | | +0,79% | 42,1 mld. | | +18,89% | 24,83 mld. | | -21,02% | 21,75 mld. | | +13,50% | 21,17 mld. | | -7,50% | 20,77 mld. | | +6,81% | 9,44 mld. | | -12,44% | 8,5 mld. | | -23,08% | 8,41 mld. | | +36,31% | 8,35 mld. |
Staal - Andere
|