Beurs gesloten -
Xetra
17:36:22 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,88
EUR
|
0,00%
|
|
-4,90%
|
-46,56%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
11,38
|
22,41
|
34,65
|
49,92
|
165,4
|
71,02
|
Bedrijfswaarde
1 |
26,68
|
37,71
|
47,48
|
64,76
|
180,3
|
84,84
|
K/w-verhouding
|
-
|
-
|
20
x
|
10,6
x
|
-
|
-
|
Dividendrendement
|
2,9%
|
-
|
-
|
1,56%
|
0,51%
|
-
|
Marktkapitalisatie/omzet
|
1,39
x
|
2,93
x
|
4,69
x
|
4,79
x
|
12,7
x
|
8,33
x
|
Bedrijfswaarde/omzet
|
3,25
x
|
4,93
x
|
6,42
x
|
6,21
x
|
13,8
x
|
9,95
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
23,3
x
|
21
x
|
10,7
x
|
35
x
|
62,6
x
|
Bedrijfswaarde/FCF
|
-28
x
|
-51,2
x
|
19,9
x
|
26,8
x
|
241
x
|
60,8
x
|
FCF Yield
|
-3,57%
|
-1,95%
|
5,02%
|
3,74%
|
0,42%
|
1,64%
|
Price to Book
|
-
|
-
|
2,83
x
|
3,84
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
5.500
|
5.500
|
5.500
|
5.200
|
5.300
|
5.300
|
Referentieprijs
2 |
2,070
|
4,075
|
6,300
|
9,600
|
31,20
|
13,40
|
Datum van publicatie
|
18/06/18
|
12/07/19
|
6/10/20
|
14/07/21
|
27/06/22
|
31/07/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
8,216
|
7,642
|
7,395
|
10,43
|
13,06
|
8,528
|
EBITDA
1 |
1,731
|
1,615
|
2,261
|
6,031
|
5,149
|
1,355
|
Bedrijfsresultaat (EBIT)
1 |
1,68
|
1,56
|
2,188
|
5,94
|
5,035
|
1,241
|
Operationele Marge
|
20,44%
|
20,41%
|
29,59%
|
56,94%
|
38,55%
|
14,56%
|
Resultaat voor belastingen (EBT)
1 |
1,22
|
1,22
|
1,879
|
5,684
|
4,772
|
0,807
|
Nettowinst (verlies)
1 |
0,9781
|
0,9741
|
1,608
|
4,728
|
3,368
|
0,2001
|
Nettomarge
|
11,9%
|
12,75%
|
21,74%
|
45,32%
|
25,78%
|
2,35%
|
WPA
|
-
|
-
|
0,3152
|
0,9092
|
-
|
-
|
Free Cash Flow
1 |
-0,9535
|
-0,7365
|
2,384
|
2,42
|
0,7494
|
1,395
|
FCF-marge
|
-11,6%
|
-9,64%
|
32,24%
|
23,2%
|
5,74%
|
16,36%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
105,41%
|
40,13%
|
14,55%
|
102,93%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
148,28%
|
51,19%
|
22,25%
|
697,15%
|
Dividend per aandeel
2 |
0,0600
|
-
|
-
|
0,1500
|
0,1600
|
-
|
Datum van publicatie
|
18/06/18
|
12/07/19
|
6/10/20
|
14/07/21
|
27/06/22
|
31/07/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
15,3
|
15,3
|
12,8
|
14,8
|
14,9
|
13,8
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,837
x
|
9,472
x
|
5,673
x
|
2,461
x
|
2,9
x
|
10,2
x
|
Free Cash Flow
1 |
-0,95
|
-0,74
|
2,38
|
2,42
|
0,75
|
1,39
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
10,6%
|
15,3%
|
38,9%
|
22,8%
|
2,79%
|
ROA (netto-inkomsten/totale activa)
|
4%
|
3,59%
|
5,03%
|
12,7%
|
8,76%
|
2,04%
|
Totale activa
1 |
24,46
|
27,12
|
31,94
|
37,31
|
38,44
|
9,814
|
Nettoactief per aandeel
|
-
|
-
|
2,230
|
2,500
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
0,1800
|
0,3300
|
-
|
-
|
Capex
1 |
0,01
|
0,01
|
0,03
|
0,02
|
0,02
|
0,03
|
Capex/omzet
|
0,12%
|
0,18%
|
0,45%
|
0,21%
|
0,14%
|
0,29%
|
Datum van publicatie
|
18/06/18
|
12/07/19
|
6/10/20
|
14/07/21
|
27/06/22
|
31/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,75% | 439 mld. | | +39,58% | 290 mld. | | +14,78% | 149 mld. | | +13,37% | 96,26 mld. | | +21,86% | 87,11 mld. | | +67,93% | 62,47 mld. | | +8,66% | 44,37 mld. | | +11,73% | 33,11 mld. | | -15,07% | 30,18 mld. |
Internetdiensten - Andere
|