Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,45
USD
|
-3,15%
|
|
-1,83%
|
-28,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
251,6
|
173,4
|
200,2
|
209,8
|
195,4
|
138,1
|
-
|
Bedrijfswaarde
1 |
251,6
|
173,4
|
200,2
|
209,8
|
195,4
|
138,1
|
138,1
|
K/w-verhouding
|
18,9
x
|
15,3
x
|
8,59
x
|
8,02
x
|
12,9
x
|
13
x
|
10,1
x
|
Dividendrendement
|
2,08%
|
2,9%
|
2,28%
|
2,54%
|
3,11%
|
4,34%
|
4,34%
|
Marktkapitalisatie/omzet
|
4,34
x
|
2,69
x
|
2,74
x
|
2,65
x
|
2,88
x
|
2,21
x
|
1,98
x
|
Bedrijfswaarde/omzet
|
4,34
x
|
2,69
x
|
2,74
x
|
2,65
x
|
2,88
x
|
2,21
x
|
1,98
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,14
x
|
0,77
x
|
0,89
x
|
0,92
x
|
0,82
x
|
0,58
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
26.126
|
25.170
|
22.849
|
22.176
|
21.713
|
21.414
|
-
|
Referentieprijs
2 |
9,630
|
6,890
|
8,760
|
9,460
|
9,000
|
6,450
|
6,450
|
Datum van publicatie
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
57,98
|
64,43
|
73,18
|
79,23
|
67,91
|
62,52
|
69,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
19,88
|
-
|
30,8
|
35,33
|
-
|
-
|
-
|
Operationele Marge
|
34,28%
|
-
|
42,09%
|
44,59%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
17,2
|
14,16
|
31,72
|
34,63
|
19,58
|
13,5
|
17,13
|
Nettowinst (verlies)
1 |
13,32
|
11,22
|
23,7
|
25,89
|
15,07
|
10,48
|
13,17
|
Nettomarge
|
22,98%
|
17,41%
|
32,39%
|
32,67%
|
22,19%
|
16,76%
|
18,92%
|
WPA
2 |
0,5100
|
0,4500
|
1,020
|
1,180
|
0,7000
|
0,4967
|
0,6400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2400
|
0,2800
|
0,2800
|
0,2800
|
Datum van publicatie
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
18,76
|
18,58
|
18,7
|
19,39
|
20,29
|
20,85
|
18,5
|
16,85
|
16,38
|
16,18
|
15,35
|
15,5
|
15,63
|
16,01
|
16,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
8,042
|
8,515
|
6,59
|
7,7
|
8,535
|
12,5
|
6,587
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
42,86%
|
45,82%
|
35,24%
|
39,71%
|
42,07%
|
59,96%
|
35,6%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
8,142
|
8,215
|
7,015
|
7,4
|
7,86
|
12,35
|
6,975
|
3,467
|
5,523
|
3,619
|
3,788
|
3,196
|
3,106
|
3,399
|
3,653
|
Nettowinst (verlies)
1 |
6,036
|
6,22
|
5,319
|
5,535
|
5,999
|
9,034
|
5,304
|
2,763
|
4,49
|
2,511
|
2,961
|
2,44
|
2,395
|
2,626
|
2,786
|
Nettomarge
|
32,17%
|
33,47%
|
28,45%
|
28,54%
|
29,57%
|
43,32%
|
28,66%
|
16,4%
|
27,41%
|
15,52%
|
19,29%
|
15,75%
|
15,32%
|
16,4%
|
16,69%
|
WPA
2 |
0,2700
|
0,2800
|
0,2400
|
0,2500
|
0,2800
|
0,4200
|
0,2400
|
0,1300
|
0,2100
|
0,1200
|
0,1400
|
0,1150
|
0,1225
|
0,1350
|
0,1350
|
Dividend per aandeel
2 |
0,0500
|
0,0500
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
Datum van publicatie
|
26/10/21
|
25/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,79%
|
4,86%
|
10,6%
|
11,9%
|
6,47%
|
4,48%
|
5,49%
|
ROA (netto-inkomsten/totale activa)
|
0,63%
|
0,48%
|
0,96%
|
1,02%
|
0,59%
|
0,4%
|
0,48%
|
Totale activa
1 |
2.115
|
2.336
|
2.469
|
2.538
|
2.554
|
2.620
|
2.744
|
Nettoactief per aandeel
2 |
8,430
|
8,970
|
9,870
|
10,30
|
11,00
|
11,10
|
11,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,45
USD Gemiddelde koersdoel
8,75
USD Spread / Gemiddelde doel +35,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,33% | 138 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|