Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44,62
CAD
|
-0,13%
|
|
+9,55%
|
+9,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.349
|
2.185
|
1.911
|
2.016
|
2.005
|
2.113
|
-
|
-
|
Bedrijfswaarde
1 |
1.952
|
1.690
|
1.533
|
1.618
|
1.463
|
1.543
|
1.552
|
2.113
|
K/w-verhouding
|
20,4
x
|
20,5
x
|
18,4
x
|
15,7
x
|
13,5
x
|
13,6
x
|
12,9
x
|
-
|
Dividendrendement
|
0,25%
|
0,28%
|
0,32%
|
-
|
0,29%
|
0,32%
|
0,34%
|
-
|
Marktkapitalisatie/omzet
|
2,69
x
|
2,56
x
|
1,91
x
|
1,71
x
|
1,76
x
|
1,85
x
|
1,75
x
|
-
|
Bedrijfswaarde/omzet
|
2,23
x
|
1,98
x
|
1,53
x
|
1,37
x
|
1,28
x
|
1,35
x
|
1,28
x
|
-
|
Bedrijfswaarde/EBITDA
|
9,83
x
|
8,82
x
|
8,16
x
|
7,35
x
|
6,4
x
|
6,52
x
|
6,29
x
|
7,74
x
|
Bedrijfswaarde/FCF
|
19,1
x
|
16,1
x
|
31,4
x
|
56,9
x
|
9,62
x
|
22,4
x
|
18,8
x
|
-
|
FCF Yield
|
5,22%
|
6,2%
|
3,18%
|
1,76%
|
10,4%
|
4,46%
|
5,33%
|
-
|
Price to Book
|
2,27
x
|
1,93
x
|
1,77
x
|
-
|
1,49
x
|
1,46
x
|
1,35
x
|
-
|
Aantal aandelen (in duizenden)
|
65.000
|
65.000
|
65.000
|
65.000
|
65.000
|
64.815
|
-
|
-
|
Referentieprijs
2 |
36,14
|
33,62
|
29,40
|
31,02
|
30,85
|
32,59
|
32,59
|
32,59
|
Datum van publicatie
|
3/03/20
|
4/03/21
|
2/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
873,8
|
852,5
|
1.002
|
1.181
|
1.141
|
1.139
|
1.209
|
-
|
EBITDA
1 |
198,5
|
191,5
|
187,8
|
220
|
228,5
|
236,6
|
246,8
|
273
|
Bedrijfsresultaat (EBIT)
1 |
155
|
146,8
|
142,4
|
172,3
|
180,7
|
186,5
|
192,5
|
-
|
Operationele Marge
|
17,73%
|
17,22%
|
14,22%
|
14,59%
|
15,83%
|
16,37%
|
15,92%
|
-
|
Resultaat voor belastingen (EBT)
1 |
159,8
|
147,7
|
141,6
|
-
|
-
|
218
|
218
|
-
|
Nettowinst (verlies)
1 |
114,8
|
106,3
|
103,8
|
128,3
|
148,1
|
152,5
|
155,5
|
-
|
Nettomarge
|
13,13%
|
12,47%
|
10,36%
|
10,87%
|
12,98%
|
13,39%
|
12,86%
|
-
|
WPA
2 |
1,770
|
1,640
|
1,600
|
1,970
|
2,280
|
2,395
|
2,535
|
-
|
Free Cash Flow
1 |
102
|
104,7
|
48,76
|
28,44
|
152,2
|
68,85
|
82,75
|
-
|
FCF-marge
|
11,67%
|
12,28%
|
4,87%
|
2,41%
|
13,33%
|
6,04%
|
6,85%
|
-
|
Kasstroomconversie (ebitda)
|
51,36%
|
54,68%
|
25,96%
|
12,93%
|
66,59%
|
29,11%
|
33,54%
|
-
|
Kasstroomconversie (nettowinst)
|
88,85%
|
98,5%
|
46,98%
|
22,16%
|
102,73%
|
45,15%
|
53,22%
|
-
|
Dividend per aandeel
2 |
0,0898
|
0,0953
|
0,0948
|
-
|
0,0884
|
0,1050
|
0,1100
|
-
|
Datum van publicatie
|
3/03/20
|
4/03/21
|
2/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
279,1
|
276
|
310,3
|
302,5
|
292,4
|
304,5
|
287,5
|
273,8
|
275,6
|
276,8
|
293,8
|
283,3
|
285,2
|
-
|
-
|
EBITDA
1 |
53,01
|
57,82
|
58,74
|
51,22
|
52,21
|
60,65
|
61,62
|
52,63
|
53,64
|
55,9
|
61,1
|
60,25
|
59,25
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
41,37
|
45,91
|
46,78
|
39,31
|
40,29
|
48,55
|
49,67
|
40,76
|
41,72
|
43,25
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
14,83%
|
16,64%
|
15,08%
|
12,99%
|
13,78%
|
15,94%
|
17,28%
|
14,89%
|
15,13%
|
15,63%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
30,03
|
33,87
|
33,67
|
29,57
|
31,24
|
-
|
40,01
|
33,99
|
34,85
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
10,76%
|
12,27%
|
10,85%
|
9,77%
|
10,68%
|
-
|
13,92%
|
12,41%
|
12,64%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4600
|
0,5200
|
0,5200
|
0,4500
|
0,4800
|
0,6000
|
0,6200
|
0,5200
|
0,5400
|
0,5500
|
0,6250
|
0,6150
|
0,6050
|
0,5900
|
0,6800
|
Dividend per aandeel
2 |
0,0237
|
0,0234
|
0,0233
|
0,0219
|
-
|
-
|
-
|
-
|
0,0221
|
-
|
0,0300
|
0,0300
|
0,0300
|
-
|
-
|
Datum van publicatie
|
2/03/22
|
26/04/22
|
21/07/22
|
20/10/22
|
28/02/23
|
25/04/23
|
27/07/23
|
26/10/23
|
28/02/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
397
|
495
|
377
|
399
|
542
|
570
|
561
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
102
|
105
|
48,8
|
28,4
|
152
|
68,9
|
82,8
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
9,81%
|
9,38%
|
11,2%
|
11,6%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,97%
|
8,36%
|
7,82%
|
9,22%
|
9,76%
|
-
|
-
|
-
|
Totale activa
1 |
1.151
|
1.273
|
1.327
|
1.392
|
1.517
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
15,90
|
17,40
|
16,60
|
-
|
20,80
|
22,30
|
24,10
|
-
|
Cashflow per aandeel
2 |
3,070
|
2,950
|
2,860
|
3,390
|
3,510
|
3,880
|
4,200
|
-
|
Capex
1 |
58,1
|
51,3
|
48,3
|
49,1
|
68,7
|
115
|
110
|
-
|
Capex/omzet
|
6,64%
|
6,02%
|
4,82%
|
4,16%
|
6,02%
|
10,11%
|
9,1%
|
-
|
Datum van publicatie
|
3/03/20
|
4/03/21
|
2/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
32,59
USD Gemiddelde koersdoel
34,74
USD Spread / Gemiddelde doel +6,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,10% | 2,11 mld. | | +21,35% | 21,97 mld. | | +8,34% | 17,64 mld. | | -12,49% | 9,62 mld. | | +19,15% | 9,29 mld. | | +3,78% | 5,01 mld. | | -13,09% | 4,62 mld. | | +12,87% | 2,98 mld. | | -5,60% | 2,96 mld. | | +13,27% | 2,78 mld. |
Non-Paper Containers & Verpakkingen - Andere
|