slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36.100
KRW
|
+1,12%
|
|
+5,87%
|
+20,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
382.653
|
441.910
|
446.323
|
358.067
|
378.870
|
455.149
|
-
|
-
|
Bedrijfswaarde
2 |
356
|
441,9
|
403,8
|
384,2
|
378,9
|
403,1
|
378
|
326,4
|
K/w-verhouding
|
13,6
x
|
13,3
x
|
8,45
x
|
6,2
x
|
27,4
x
|
11,2
x
|
8,34
x
|
6,8
x
|
Dividendrendement
|
0,49%
|
0,57%
|
1,13%
|
-
|
-
|
1,66%
|
1,86%
|
2,56%
|
Marktkapitalisatie/omzet
|
1,73
x
|
1,6
x
|
1,44
x
|
0,62
x
|
0,97
x
|
1,15
x
|
0,94
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
1,61
x
|
1,6
x
|
1,3
x
|
0,66
x
|
0,97
x
|
1,02
x
|
0,78
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
6,32
x
|
6,37
x
|
5,4
x
|
3,26
x
|
6,68
x
|
4,51
x
|
3,55
x
|
2,55
x
|
Bedrijfswaarde/FCF
|
-17.410.748
x
|
20.852.859
x
|
52.705.283
x
|
-6.780.634
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,24
x
|
1,31
x
|
1,15
x
|
0,8
x
|
-
|
0,94
x
|
0,86
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
12.608
|
12.608
|
12.608
|
12.608
|
12.608
|
12.608
|
-
|
-
|
Referentieprijs
3 |
30.350
|
35.050
|
35.400
|
28.400
|
30.050
|
36.100
|
36.100
|
36.100
|
Datum van publicatie
|
24/02/20
|
23/02/21
|
28/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
220,8
|
276,8
|
310,7
|
581,3
|
391,7
|
396,5
|
486,4
|
631,7
|
EBITDA
1 |
56,32
|
69,34
|
74,75
|
118
|
56,71
|
89,34
|
106,4
|
127,8
|
Bedrijfsresultaat (EBIT)
1 |
36,05
|
45,93
|
50,51
|
88,8
|
24,69
|
53,66
|
69,44
|
87,47
|
Operationele Marge
|
16,32%
|
16,6%
|
16,26%
|
15,28%
|
6,3%
|
13,53%
|
14,28%
|
13,85%
|
Resultaat voor belastingen (EBT)
1 |
35,62
|
41,6
|
65,19
|
76,69
|
18,45
|
52,09
|
70,33
|
88,04
|
Nettowinst (verlies)
1 |
28,11
|
33,14
|
52,8
|
57,73
|
13,84
|
40,64
|
54,37
|
66,91
|
Nettomarge
|
12,73%
|
11,97%
|
16,99%
|
9,93%
|
3,53%
|
10,25%
|
11,18%
|
10,59%
|
WPA
2 |
2.229
|
2.628
|
4.188
|
4.579
|
1.098
|
3.224
|
4.328
|
5.307
|
Free Cash Flow
|
-20.448
|
21.192
|
7.662
|
-56.657
|
-
|
-
|
-
|
-
|
FCF-marge
|
-9.259,33%
|
7.657,23%
|
2.465,73%
|
-9.747,3%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
30.562,46%
|
10.249,57%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
63.950,26%
|
14.511,53%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
150,0
|
200,0
|
400,0
|
-
|
-
|
600,0
|
670,0
|
924,0
|
Datum van publicatie
|
24/02/20
|
23/02/21
|
28/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
79,27
|
89,46
|
102,5
|
132,3
|
153,9
|
192,6
|
132,9
|
91,18
|
75,49
|
92,14
|
92,1
|
96,62
|
102,8
|
105,1
|
115,5
|
EBITDA
1 |
20,67
|
19,9
|
22,96
|
30,18
|
33,33
|
31,52
|
16,46
|
12,66
|
-
|
15,31
|
17,82
|
18,34
|
20,18
|
35,35
|
21,09
|
Bedrijfsresultaat (EBIT)
1 |
14,26
|
13,55
|
15,95
|
23
|
25,8
|
24,04
|
8,696
|
5,002
|
4,051
|
6,941
|
11,3
|
13,84
|
15,29
|
13,23
|
15,26
|
Operationele Marge
|
17,99%
|
15,15%
|
15,56%
|
17,39%
|
16,77%
|
12,48%
|
6,54%
|
5,49%
|
5,37%
|
7,53%
|
12,27%
|
14,32%
|
14,88%
|
12,59%
|
13,22%
|
Resultaat voor belastingen (EBT)
1 |
17,32
|
-
|
18,82
|
26,64
|
27,85
|
3,382
|
11,37
|
3,563
|
5,259
|
-1,744
|
12,83
|
14,9
|
16,73
|
3,9
|
15,72
|
Nettowinst (verlies)
1 |
13,16
|
6,114
|
14,6
|
20,32
|
21,05
|
-
|
8,768
|
-
|
4,334
|
-3,7
|
9,981
|
11,62
|
13,13
|
5,904
|
11,94
|
Nettomarge
|
16,6%
|
6,83%
|
14,24%
|
15,36%
|
13,68%
|
-
|
6,6%
|
-
|
5,74%
|
-4,02%
|
10,84%
|
12,03%
|
12,78%
|
5,62%
|
10,34%
|
WPA
2 |
1.043
|
485,0
|
1.158
|
1.612
|
1.670
|
140,0
|
695,0
|
352,0
|
-
|
-294,0
|
750,5
|
844,5
|
829,3
|
690,7
|
947,4
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800,0
|
-
|
Datum van publicatie
|
5/11/21
|
28/02/22
|
2/05/22
|
10/08/22
|
14/11/22
|
28/02/23
|
10/05/23
|
10/08/23
|
9/11/23
|
26/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
26,1
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
26,6
|
-
|
42,5
|
-
|
-
|
52,1
|
77,1
|
129
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,2212
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-20.448
|
21.192
|
7.662
|
-56.657
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,55%
|
10,3%
|
14,4%
|
13,8%
|
3,88%
|
8,69%
|
10,7%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
8,34%
|
-
|
12,2%
|
11%
|
-
|
7,5%
|
8,6%
|
-
|
Totale activa
1 |
336,9
|
-
|
431,5
|
523
|
-
|
541,8
|
632,2
|
-
|
Nettoactief per aandeel
2 |
24.386
|
26.857
|
30.668
|
35.324
|
-
|
38.494
|
42.202
|
45.912
|
Cashflow per aandeel
|
3.049
|
5.504
|
4.682
|
-562,0
|
-
|
-
|
-
|
-
|
Capex
1 |
58,9
|
48,2
|
51,4
|
46,8
|
-
|
36,6
|
37,3
|
38,1
|
Capex/omzet
|
26,67%
|
17,42%
|
16,53%
|
8,06%
|
-
|
9,22%
|
7,67%
|
6,03%
|
Datum van publicatie
|
24/02/20
|
23/02/21
|
28/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Laatste slotkoers
36.100
KRW Gemiddelde koersdoel
40.000
KRW Spread / Gemiddelde doel +10,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,13% | 329 mln. | | -13,68% | 52,54 mld. | | +23,86% | 12,93 mld. | | +46,41% | 8,43 mld. | | -6,47% | 3,71 mld. | | +30,04% | 3,51 mld. | | +22,16% | 3,44 mld. | | -7,39% | 1,92 mld. | | +3,58% | 1,66 mld. | | -22,08% | 1,24 mld. |
Industrieel gas
|