Vertraagde tijd
Japan Exchange
02:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.315
JPY
|
0,00%
|
|
+0,69%
|
-2,59%
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.184
|
3.724
|
2.469
|
3.211
|
5.133
|
2.989
|
Bedrijfswaarde
1 |
13.473
|
16.932
|
16.631
|
12.719
|
19.093
|
25.702
|
K/w-verhouding
|
7,34
x
|
6,97
x
|
20,7
x
|
5,88
x
|
5,48
x
|
-13
x
|
Dividendrendement
|
3,38%
|
3,72%
|
1,18%
|
4,22%
|
4,57%
|
-
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,1
x
|
0,07
x
|
0,09
x
|
0,12
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,48
x
|
0,44
x
|
0,34
x
|
0,45
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
8,14
x
|
10,6
x
|
14,6
x
|
7,4
x
|
9,38
x
|
22,5
x
|
Bedrijfswaarde/FCF
|
-6,56
x
|
-3,56
x
|
-36,8
x
|
2,76
x
|
-4,11
x
|
-3,07
x
|
FCF Yield
|
-15,3%
|
-28,1%
|
-2,71%
|
36,2%
|
-24,3%
|
-32,6%
|
Price to Book
|
0,92
x
|
0,62
x
|
0,41
x
|
0,49
x
|
0,7
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
1.458
|
1.458
|
1.458
|
1.458
|
1.458
|
1.458
|
Referentieprijs
2 |
3.555
|
2.554
|
1.693
|
2.202
|
3.520
|
2.050
|
Datum van publicatie
|
29/08/18
|
28/08/19
|
26/08/20
|
25/08/21
|
25/08/22
|
28/08/23
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
34.327
|
35.511
|
37.619
|
37.474
|
42.301
|
43.750
|
EBITDA
1 |
1.656
|
1.592
|
1.139
|
1.719
|
2.035
|
1.140
|
Bedrijfsresultaat (EBIT)
1 |
1.216
|
1.109
|
628
|
1.210
|
1.493
|
547
|
Operationele Marge
|
3,54%
|
3,12%
|
1,67%
|
3,23%
|
3,53%
|
1,25%
|
Resultaat voor belastingen (EBT)
1 |
1.065
|
832
|
265
|
858
|
1.267
|
-3
|
Nettowinst (verlies)
1 |
705
|
534
|
119
|
546
|
937
|
-230
|
Nettomarge
|
2,05%
|
1,5%
|
0,32%
|
1,46%
|
2,22%
|
-0,53%
|
WPA
2 |
484,1
|
366,2
|
81,61
|
374,4
|
642,6
|
-157,7
|
Free Cash Flow
1 |
-2.055
|
-4.757
|
-451,5
|
4.605
|
-4.647
|
-8.380
|
FCF-marge
|
-5,99%
|
-13,4%
|
-1,2%
|
12,29%
|
-10,98%
|
-19,16%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
267,87%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
843,36%
|
-
|
-
|
Dividend per aandeel
2 |
120,0
|
95,00
|
20,00
|
93,00
|
161,0
|
-
|
Datum van publicatie
|
29/08/18
|
28/08/19
|
26/08/20
|
25/08/21
|
25/08/22
|
28/08/23
|
Fiscaal tijdperk: May |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
16.919
|
22.172
|
7.288
|
10.734
|
22.588
|
9.488
|
9.004
|
18.143
|
6.606
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
284
|
1.322
|
70
|
152
|
256
|
114
|
-388
|
-1.308
|
-224
|
Operationele Marge
|
-
|
1,68%
|
5,96%
|
0,96%
|
1,42%
|
1,13%
|
1,2%
|
-4,31%
|
-7,21%
|
-3,39%
|
Resultaat voor belastingen (EBT)
1 |
-
|
60
|
1.112
|
-15
|
72
|
-64
|
-2
|
-495
|
-1.494
|
-304
|
Nettowinst (verlies)
1 |
-
|
54
|
843
|
-18
|
27
|
-99
|
5
|
-532
|
-1.650
|
-340
|
Nettomarge
|
-
|
0,32%
|
3,8%
|
-0,25%
|
0,25%
|
-0,44%
|
0,05%
|
-5,91%
|
-9,09%
|
-5,15%
|
WPA
2 |
-
|
37,68
|
578,2
|
-12,11
|
19,10
|
-68,50
|
3,580
|
-365,2
|
-1.132
|
-233,1
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
12/01/21
|
14/01/22
|
12/04/22
|
13/10/22
|
13/01/23
|
13/04/23
|
11/10/23
|
11/01/24
|
10/04/24
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.289
|
13.208
|
14.162
|
9.508
|
13.960
|
22.713
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,005
x
|
8,296
x
|
12,43
x
|
5,531
x
|
6,86
x
|
19,92
x
|
Free Cash Flow
1 |
-2.055
|
-4.757
|
-452
|
4.605
|
-4.647
|
-8.380
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
9,4%
|
2,62%
|
8,61%
|
13,3%
|
-2,42%
|
ROA (netto-inkomsten/totale activa)
|
3,63%
|
2,75%
|
1,42%
|
2,84%
|
3,16%
|
0,96%
|
Totale activa
1 |
19.404
|
19.395
|
8.392
|
19.196
|
29.653
|
-24.066
|
Nettoactief per aandeel
2 |
3.864
|
4.111
|
4.098
|
4.453
|
5.002
|
4.684
|
Cashflow per aandeel
2 |
2.603
|
2.688
|
2.173
|
3.112
|
3.218
|
2.236
|
Capex
1 |
1.199
|
960
|
659
|
539
|
943
|
1.888
|
Capex/omzet
|
3,49%
|
2,7%
|
1,75%
|
1,44%
|
2,23%
|
4,32%
|
Datum van publicatie
|
29/08/18
|
28/08/19
|
26/08/20
|
25/08/21
|
25/08/22
|
28/08/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,59% | 12,27 mln. | | -2,24% | 24,53 mld. | | -29,06% | 11,3 mld. | | +9,02% | 10,79 mld. | | -24,98% | 7,69 mld. | | -7,18% | 6,86 mld. | | +0,90% | 6,58 mld. | | +3,28% | 6,61 mld. | | -2,27% | 3,65 mld. | | +17,09% | 3,71 mld. |
residentieel onroerend goed ontwikkeling
|