Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,157
USD
|
-0,13%
|
|
-2,67%
|
-56,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
209,3
|
2.384
|
680,1
|
249,4
|
93,92
|
49,39
|
-
|
-
|
Bedrijfswaarde
1 |
209,3
|
2.384
|
680,1
|
249,4
|
93,92
|
49,39
|
49,39
|
49,39
|
K/w-verhouding
|
-5,24
x
|
28,3
x
|
-1,4
x
|
-2,05
x
|
-0,6
x
|
-0,46
x
|
-0,6
x
|
-1,05
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
556
x
|
1.712
x
|
-798
x
|
49,7
x
|
7,17
x
|
1,21
x
|
0,56
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
556
x
|
1.712
x
|
-798
x
|
49,7
x
|
7,17
x
|
1,21
x
|
0,56
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
-8,92
x
|
-59,3
x
|
-3,71
x
|
-1,96
x
|
-0,93
x
|
-0,65
x
|
-0,94
x
|
2,8
x
|
Bedrijfswaarde/FCF
|
-5,38
x
|
-31,4
x
|
-4,93
x
|
-2,24
x
|
-
|
-0,47
x
|
-0,43
x
|
-0,91
x
|
FCF Yield
|
-18,6%
|
-3,19%
|
-20,3%
|
-44,6%
|
-
|
-212%
|
-230%
|
-110%
|
Price to Book
|
-
|
5
x
|
3,21
x
|
2,32
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
68.859
|
120.529
|
155.986
|
164.101
|
260.888
|
314.606
|
-
|
-
|
Referentieprijs
2 |
3,040
|
19,78
|
4,360
|
1,520
|
0,3600
|
0,1570
|
0,1570
|
0,1570
|
Datum van publicatie
|
10/03/20
|
1/03/21
|
1/03/22
|
1/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
0,3766
|
1,393
|
-0,8519
|
5,023
|
13,09
|
40,72
|
88,14
|
349,6
|
EBITDA
1 |
-23,48
|
-40,17
|
-183,2
|
-127,1
|
-101,2
|
-75,43
|
-52,36
|
17,63
|
Bedrijfsresultaat (EBIT)
1 |
-23,87
|
-40,98
|
-185,1
|
-129,1
|
-105,3
|
-87,86
|
-66,42
|
-
|
Operationele Marge
|
-6.338,15%
|
-2.942,95%
|
21.729,14%
|
-2.569,8%
|
-804,13%
|
-215,74%
|
-75,36%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-37,16
|
91,61
|
-423,2
|
-117,3
|
-124
|
-99,33
|
-79,7
|
-59,12
|
Nettowinst (verlies)
1 |
-37,16
|
69,78
|
-401,3
|
-117,3
|
-123,9
|
-99,33
|
-79,7
|
-59,12
|
Nettomarge
|
-9.869,03%
|
5.010,81%
|
47.110,62%
|
-2.334,71%
|
-946,33%
|
-243,91%
|
-90,42%
|
-16,91%
|
WPA
2 |
-0,5800
|
0,7000
|
-3,120
|
-0,7400
|
-0,6000
|
-0,3450
|
-0,2600
|
-0,1500
|
Free Cash Flow
1 |
-38,88
|
-76,01
|
-137,9
|
-111,3
|
-
|
-105
|
-113,7
|
-54,55
|
FCF-marge
|
-10.324,3%
|
-5.458,24%
|
16.185,94%
|
-2.216,08%
|
-
|
-257,71%
|
-129,01%
|
-15,6%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
1/03/21
|
1/03/22
|
1/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-0,5766
|
-1,999
|
0,0143
|
0,0126
|
1,549
|
3,447
|
1,693
|
3,966
|
3,029
|
4,406
|
3,63
|
4,286
|
9,104
|
17,91
|
9,18
|
EBITDA
1 |
-24,95
|
-119,9
|
-19,51
|
-20,67
|
-48,18
|
-38,77
|
-24,91
|
-22,78
|
-19,97
|
-33,57
|
-19,69
|
-19,11
|
-19,45
|
-17,56
|
-18
|
Bedrijfsresultaat (EBIT)
1 |
-25,51
|
-120,4
|
-19,83
|
-21,06
|
-48,85
|
-39,34
|
-25,55
|
-23,52
|
-21,06
|
-35,17
|
-22,62
|
-22,09
|
-22,49
|
-20,64
|
-19,6
|
Operationele Marge
|
4.423,65%
|
6.023,81%
|
-138.680,07%
|
-167.713,77%
|
-3.153,84%
|
-1.141,14%
|
-1.508,75%
|
-593,05%
|
-695,27%
|
-798,15%
|
-623,24%
|
-515,46%
|
-247,05%
|
-115,26%
|
-213,51%
|
Resultaat voor belastingen (EBT)
1 |
-84,03
|
-156,1
|
-22,05
|
-21,16
|
-35,41
|
-38,65
|
-25
|
-23,02
|
-30,65
|
-45,37
|
-25,35
|
-24,82
|
-25,39
|
-23,77
|
-20,95
|
Nettowinst (verlies)
1 |
-81,12
|
-156,1
|
-22,05
|
-21,16
|
-35,41
|
-38,65
|
-25
|
-23,02
|
-30,65
|
-45,26
|
-25,35
|
-24,82
|
-25,39
|
-23,77
|
-20,95
|
Nettomarge
|
14.067,88%
|
7.808,07%
|
-154.227,55%
|
-168.473,49%
|
-2.286%
|
-1.121,24%
|
-1.476,25%
|
-580,31%
|
-1.011,89%
|
-1.027,09%
|
-698,3%
|
-579,04%
|
-278,91%
|
-132,71%
|
-228,21%
|
WPA
2 |
-0,7700
|
-1,050
|
-0,1500
|
-0,1300
|
-0,2200
|
-0,2400
|
-0,1500
|
-0,1200
|
-0,1400
|
-0,1900
|
-0,0925
|
-0,0850
|
-0,0875
|
-0,0800
|
-0,0800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
1/03/22
|
10/05/22
|
9/08/22
|
8/11/22
|
1/03/23
|
15/05/23
|
8/08/23
|
14/11/23
|
12/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-38,9
|
-76
|
-138
|
-111
|
-
|
-105
|
-114
|
-54,6
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-97,5%
|
-137%
|
-82,8%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-51,4%
|
-90,5%
|
-57,1%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-135,7
|
443,6
|
205,4
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
3,950
|
1,360
|
0,6600
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,01
|
5,73
|
5,31
|
17,5
|
-
|
4
|
4
|
4
|
Capex/omzet
|
532,58%
|
411,35%
|
-623,79%
|
348,33%
|
-
|
9,82%
|
4,54%
|
1,14%
|
Datum van publicatie
|
10/03/20
|
1/03/21
|
1/03/22
|
1/03/23
|
12/03/24
|
-
|
-
|
-
|
Laatste slotkoers
0,157
USD Gemiddelde koersdoel
0,575
USD Spread / Gemiddelde doel +266,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -56,39% | 49,39 mln. | | +35,50% | 300 mld. | | +18,88% | 82,12 mld. | | +5,58% | 71,52 mld. | | +7,42% | 70,32 mld. | | +19,41% | 53,62 mld. | | +27,62% | 52,28 mld. | | +4,92% | 51,06 mld. | | +28,00% | 43,93 mld. | | +22,60% | 39,41 mld. |
Auto- en vrachtwagenfabrikanten - Andere
|