Beurs gesloten -
Nasdaq
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44,87
USD
|
+2,49%
|
|
+0,76%
|
-2,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.294
|
2.262
|
2.384
|
2.792
|
2.789
|
2.630
|
-
|
Bedrijfswaarde
1 |
2.294
|
2.262
|
2.384
|
2.792
|
2.789
|
2.630
|
2.630
|
K/w-verhouding
|
14,7
x
|
19,8
x
|
8,81
x
|
13
x
|
10,4
x
|
10,4
x
|
10,1
x
|
Dividendrendement
|
1,07%
|
1,07%
|
1,04%
|
1,24%
|
1,31%
|
1,42%
|
1,46%
|
Marktkapitalisatie/omzet
|
5,16
x
|
4,85
x
|
5,5
x
|
4,21
x
|
2,75
x
|
2,57
x
|
2,52
x
|
Bedrijfswaarde/omzet
|
5,16
x
|
4,85
x
|
5,5
x
|
4,21
x
|
2,75
x
|
2,57
x
|
2,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,23
x
|
1,2
x
|
1,23
x
|
1,27
x
|
1,12
x
|
0,97
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
52.149
|
50.402
|
47.568
|
61.587
|
60.732
|
60.084
|
-
|
Referentieprijs
2 |
43,99
|
44,88
|
50,12
|
45,34
|
45,93
|
43,78
|
43,78
|
Datum van publicatie
|
21/01/20
|
25/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
444,9
|
466
|
433,6
|
662,9
|
1.015
|
1.022
|
1.044
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
266
|
276,4
|
236
|
410,8
|
456,7
|
417
|
413,8
|
Operationele Marge
|
59,78%
|
59,31%
|
54,41%
|
61,97%
|
45%
|
40,79%
|
39,63%
|
Resultaat voor belastingen (EBT)
1 |
194,4
|
145
|
357,7
|
300,6
|
365,3
|
337,3
|
340,7
|
Nettowinst (verlies)
1 |
148,8
|
114,8
|
271,4
|
222,4
|
269,2
|
253,1
|
255,8
|
Nettomarge
|
33,44%
|
24,63%
|
62,59%
|
33,55%
|
26,52%
|
24,75%
|
24,49%
|
WPA
2 |
3,000
|
2,270
|
5,690
|
3,490
|
4,400
|
4,210
|
4,328
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4700
|
0,4800
|
0,5200
|
0,5600
|
0,6000
|
0,6200
|
0,6400
|
Datum van publicatie
|
21/01/20
|
25/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
104,5
|
108,2
|
138,6
|
153,6
|
176,8
|
193,9
|
245,7
|
248,7
|
255,3
|
265,3
|
251,1
|
254,5
|
257,4
|
259,1
|
254,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
53,53
|
55,58
|
76,23
|
95,93
|
111,4
|
127,2
|
113,2
|
110,8
|
116,4
|
116,4
|
102,1
|
104,8
|
104,3
|
103,5
|
99,83
|
Operationele Marge
|
51,23%
|
51,35%
|
55,02%
|
62,45%
|
63,02%
|
65,61%
|
46,06%
|
44,54%
|
45,62%
|
43,86%
|
40,64%
|
41,19%
|
40,54%
|
39,96%
|
39,25%
|
Resultaat voor belastingen (EBT)
1 |
71,97
|
71,89
|
5,704
|
83,33
|
99,11
|
112,5
|
83,6
|
91,63
|
97,17
|
92,87
|
86,92
|
83,89
|
83,87
|
82,17
|
79,94
|
Nettowinst (verlies)
1 |
54,41
|
56,29
|
3,804
|
60,74
|
73,38
|
84,45
|
62,4
|
68,68
|
74,17
|
63,91
|
65,76
|
62,88
|
62,9
|
61,53
|
60,02
|
Nettomarge
|
52,07%
|
52,01%
|
2,75%
|
39,54%
|
41,5%
|
43,56%
|
25,4%
|
27,61%
|
29,05%
|
24,09%
|
26,19%
|
24,71%
|
24,44%
|
23,75%
|
23,6%
|
WPA
2 |
1,140
|
1,180
|
0,0600
|
0,9400
|
1,160
|
1,370
|
1,010
|
1,120
|
1,220
|
1,050
|
1,090
|
1,044
|
1,052
|
1,032
|
1,010
|
Dividend per aandeel
2 |
0,1300
|
0,1300
|
0,1300
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1600
|
0,1600
|
0,1600
|
Datum van publicatie
|
21/10/21
|
24/01/22
|
21/04/22
|
25/07/22
|
24/10/22
|
26/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,91%
|
6,25%
|
14,7%
|
9,3%
|
11,7%
|
10%
|
9,19%
|
ROA (netto-inkomsten/totale activa)
|
1,3%
|
0,87%
|
1,82%
|
1,09%
|
1,33%
|
1,23%
|
1,22%
|
Totale activa
1 |
11.447
|
13.192
|
14.914
|
20.401
|
20.237
|
20.642
|
21.032
|
Nettoactief per aandeel
2 |
35,90
|
37,50
|
40,70
|
35,80
|
40,90
|
45,00
|
49,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
25/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
43,78
USD Gemiddelde koersdoel
53,1
USD Spread / Gemiddelde doel +21,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,31% | 2,63 mld. | | -7,63% | 85,24 mld. | | -11,36% | 19,62 mld. | | +14,88% | 14,48 mld. | | +38,32% | 8,72 mld. | | -11,15% | 6,48 mld. | | +24,81% | 4,44 mld. | | -0,51% | 4,39 mld. | | -15,12% | 3,12 mld. | | -19,72% | 2,56 mld. |
Retail & Hypotheekbanken
|