slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,06
CNY
|
-.--%
|
|
-2,04%
|
-3,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.588
|
6.196
|
8.474
|
8.157
|
9.649
|
9.333
|
-
|
-
|
Bedrijfswaarde
1 |
5.588
|
6.196
|
8.474
|
8.157
|
9.649
|
9.333
|
9.333
|
9.333
|
K/w-verhouding
|
12,4
x
|
10,4
x
|
11,2
x
|
11,6
x
|
13,2
x
|
11,6
x
|
9,74
x
|
9,36
x
|
Dividendrendement
|
1%
|
3,07%
|
2,96%
|
3,98%
|
3,37%
|
3,68%
|
4,62%
|
4,47%
|
Marktkapitalisatie/omzet
|
0,8
x
|
0,81
x
|
1,01
x
|
0,92
x
|
0,92
x
|
0,79
x
|
0,71
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,81
x
|
1,01
x
|
0,92
x
|
0,92
x
|
0,79
x
|
0,71
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
7,06
x
|
6,41
x
|
6,2
x
|
5,96
x
|
5,94
x
|
5,24
x
|
4,94
x
|
4,64
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
244
x
|
-23,1
x
|
18,5
x
|
10,7
x
|
9,33
x
|
FCF Yield
|
-
|
-
|
-
|
0,41%
|
-4,34%
|
5,4%
|
9,33%
|
10,7%
|
Price to Book
|
0,94
x
|
0,88
x
|
1,18
x
|
1,07
x
|
1,18
x
|
1,08
x
|
0,96
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
945.373
|
918.521
|
930.413
|
928.005
|
927.774
|
927.774
|
-
|
-
|
Referentieprijs
2 |
5,911
|
6,746
|
9,108
|
8,790
|
10,40
|
10,06
|
10,06
|
10,06
|
Datum van publicatie
|
24/04/20
|
19/04/21
|
18/04/22
|
25/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.005
|
7.642
|
8.377
|
8.839
|
10.513
|
11.876
|
13.185
|
14.163
|
EBITDA
1 |
791,5
|
966
|
1.367
|
1.369
|
1.623
|
1.782
|
1.889
|
2.011
|
Bedrijfsresultaat (EBIT)
1 |
563,9
|
724,4
|
973,1
|
947,6
|
1.106
|
1.172
|
1.337
|
1.454
|
Operationele Marge
|
8,05%
|
9,48%
|
11,62%
|
10,72%
|
10,52%
|
9,87%
|
10,14%
|
10,27%
|
Resultaat voor belastingen (EBT)
1 |
579,9
|
722,4
|
1.001
|
1.023
|
1.123
|
1.194
|
1.386
|
1.472
|
Nettowinst (verlies)
1 |
449,1
|
603,4
|
755,4
|
729,2
|
741,2
|
821
|
975
|
1.018
|
Nettomarge
|
6,41%
|
7,9%
|
9,02%
|
8,25%
|
7,05%
|
6,91%
|
7,39%
|
7,18%
|
WPA
2 |
0,4750
|
0,6462
|
0,8164
|
0,7548
|
0,7894
|
0,8700
|
1,033
|
1,075
|
Free Cash Flow
1 |
-
|
-
|
-
|
33,39
|
-418,4
|
504
|
871
|
1.000
|
FCF-marge
|
-
|
-
|
-
|
0,38%
|
-3,98%
|
4,24%
|
6,61%
|
7,06%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
2,44%
|
-
|
28,28%
|
46,11%
|
49,73%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
4,58%
|
-
|
61,39%
|
89,33%
|
98,28%
|
Dividend per aandeel
2 |
0,0592
|
0,2071
|
0,2692
|
0,3500
|
0,3500
|
0,3700
|
0,4650
|
0,4500
|
Datum van publicatie
|
24/04/20
|
19/04/21
|
18/04/22
|
25/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
33,4
|
-418
|
504
|
871
|
1.000
|
ROE (netto-inkomsten/eigen vermogen)
|
7,71%
|
9,2%
|
10,1%
|
9,58%
|
9,23%
|
9,29%
|
10,2%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,01%
|
3,96%
|
-
|
-
|
3,4%
|
3,55%
|
3,8%
|
Totale activa
1 |
-
|
15.067
|
19.088
|
-
|
-
|
24.147
|
27.465
|
26.776
|
Nettoactief per aandeel
2 |
6,310
|
7,630
|
7,690
|
8,250
|
8,820
|
9,350
|
10,50
|
10,60
|
Cashflow per aandeel
2 |
0,8900
|
0,9500
|
1,010
|
0,8100
|
-
|
1,170
|
1,400
|
1,550
|
Capex
1 |
123
|
958
|
960
|
727
|
812
|
650
|
600
|
583
|
Capex/omzet
|
1,76%
|
12,54%
|
11,46%
|
8,23%
|
7,73%
|
5,47%
|
4,55%
|
4,12%
|
Datum van publicatie
|
24/04/20
|
19/04/21
|
18/04/22
|
25/04/23
|
26/04/24
|
-
|
-
|
-
|
Laatste slotkoers
10,06
CNY Gemiddelde koersdoel
14
CNY Spread / Gemiddelde doel +39,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,27% | 1,29 mld. | | +15,44% | 83,43 mld. | | +12,79% | 60,38 mld. | | +14,73% | 23,12 mld. | | +15,31% | 10,41 mld. | | +15,96% | 10,22 mld. | | -12,64% | 5,93 mld. | | +27,47% | 4,92 mld. | | +12,72% | 4,49 mld. | | -5,29% | 3 mld. |
Milieudiensten & -uitrusting - Andere
|