Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,57
HKD
|
+1,75%
|
|
+5,43%
|
+17,73%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
88.692
|
99.770
|
67.667
|
33.163
|
45.548
|
39.562
|
39.562
|
-
|
Bedrijfswaarde
1 |
112.244
|
124.840
|
98.036
|
68.033
|
86.353
|
33.557
|
75.498
|
71.614
|
K/w-verhouding
|
14,2
x
|
19,8
x
|
-9,37
x
|
-6,37
x
|
-6,17
x
|
33,8
x
|
14,6
x
|
11,4
x
|
Dividendrendement
|
7,03%
|
4,69%
|
-
|
-
|
-
|
-
|
2,18%
|
2,99%
|
Marktkapitalisatie/omzet
|
2,24
x
|
2,79
x
|
8,91
x
|
2,82
x
|
8,07
x
|
1,38
x
|
1,32
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
2,83
x
|
3,49
x
|
12,9
x
|
5,78
x
|
15,3
x
|
1,38
x
|
2,52
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
9,07
x
|
11,7
x
|
-53,4
x
|
91
x
|
-44,3
x
|
5,07
x
|
9,14
x
|
7,83
x
|
Bedrijfswaarde/FCF
|
13,2
x
|
18,5
x
|
-22
x
|
-40,3
x
|
-35
x
|
15,4
x
|
10,5
x
|
9,71
x
|
FCF Yield
|
7,6%
|
5,41%
|
-4,55%
|
-2,48%
|
-2,86%
|
6,48%
|
9,53%
|
10,3%
|
Price to Book
|
58,5
x
|
50,2
x
|
-12,7
x
|
-3,3
x
|
-2,64
x
|
-2,56
x
|
-2,96
x
|
-4,14
x
|
Aantal aandelen (in duizenden)
|
5.192.766
|
5.196.331
|
5.197.189
|
5.206.132
|
5.235.432
|
5.226.142
|
5.226.142
|
-
|
Referentieprijs
2 |
17,08
|
19,20
|
13,02
|
6,370
|
8,700
|
7,570
|
7,570
|
7,570
|
Datum van publicatie
|
31/01/19
|
6/02/20
|
5/02/21
|
16/02/22
|
30/03/23
|
21/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
39.632
|
35.817
|
7.598
|
11.771
|
5.644
|
24.268
|
30.009
|
31.560
|
EBITDA
1 |
12.372
|
10.701
|
-1.836
|
747,7
|
-1.948
|
6.621
|
8.256
|
9.149
|
Bedrijfsresultaat (EBIT)
1 |
7.698
|
6.365
|
-5.403
|
-2.657
|
-4.888
|
3.702
|
5.546
|
6.043
|
Operationele Marge
|
19,42%
|
17,77%
|
-71,1%
|
-22,57%
|
-86,61%
|
15,26%
|
18,48%
|
19,15%
|
Resultaat voor belastingen (EBT)
1 |
6.268
|
5.020
|
-7.207
|
-5.181
|
-7.327
|
1.214
|
2.401
|
3.829
|
Nettowinst (verlies)
1 |
6.254
|
5.008
|
-7.220
|
-5.194
|
-7.339
|
1.172
|
2.862
|
3.618
|
Nettomarge
|
15,78%
|
13,98%
|
-95,02%
|
-44,12%
|
-130,04%
|
4,83%
|
9,54%
|
11,46%
|
WPA
2 |
1,200
|
0,9700
|
-1,390
|
-1,000
|
-1,410
|
0,1900
|
0,5194
|
0,6634
|
Free Cash Flow
1 |
8.526
|
6.749
|
-4.457
|
-1.688
|
-2.469
|
5.043
|
7.193
|
7.374
|
FCF-marge
|
21,51%
|
18,84%
|
-58,66%
|
-14,34%
|
-43,74%
|
21%
|
23,97%
|
23,36%
|
Kasstroomconversie (ebitda)
|
68,91%
|
63,08%
|
-
|
-
|
-
|
77,92%
|
87,13%
|
80,6%
|
Kasstroomconversie (nettowinst)
|
136,33%
|
134,78%
|
-
|
-
|
-
|
834%
|
251,34%
|
203,79%
|
Dividend per aandeel
2 |
1,200
|
0,9000
|
-
|
-
|
-
|
-
|
0,1650
|
0,2266
|
Datum van publicatie
|
31/01/19
|
6/02/20
|
5/02/21
|
16/02/22
|
30/03/23
|
21/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
3.239
|
3.534
|
2.430
|
2.540
|
2.343
|
905,5
|
907
|
4.698
|
6.020
|
6.404
|
6.963
|
7.042
|
7.042
|
7.045
|
EBITDA
1 |
341,2
|
526
|
-
|
-
|
-43,54
|
-
|
-
|
-
|
-
|
1.992
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-567
|
-371,9
|
-729,6
|
-984,1
|
-766,2
|
-1.441
|
-1.265
|
370,4
|
954,1
|
997,6
|
1.158
|
1.258
|
1.258
|
1.261
|
Operationele Marge
|
-17,51%
|
-10,52%
|
-30,02%
|
-38,74%
|
-32,71%
|
-159,18%
|
-139,47%
|
7,88%
|
15,85%
|
15,58%
|
16,62%
|
17,86%
|
17,86%
|
17,9%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-0,1700
|
-
|
-0,3100
|
-
|
-
|
-
|
-
|
-
|
0,0800
|
0,0800
|
0,1200
|
0,1200
|
0,1200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/05/21
|
5/08/21
|
10/11/21
|
16/02/22
|
11/05/22
|
29/08/22
|
10/11/22
|
10/05/23
|
10/08/23
|
10/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
23.552
|
25.070
|
30.368
|
34.869
|
40.805
|
38.283
|
35.936
|
32.052
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,904
x
|
2,343
x
|
-16,54
x
|
46,63
x
|
-20,94
x
|
5,915
x
|
4,353
x
|
3,503
x
|
Free Cash Flow
1 |
8.526
|
6.749
|
-4.457
|
-1.688
|
-2.469
|
5.043
|
7.193
|
7.374
|
ROE (netto-inkomsten/eigen vermogen)
|
276%
|
289%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
14%
|
10,5%
|
-14,2%
|
-11,1%
|
-18,8%
|
1,65%
|
5,2%
|
7,53%
|
Totale activa
1 |
44.599
|
47.737
|
50.992
|
46.909
|
38.988
|
36.623
|
54.989
|
48.027
|
Nettoactief per aandeel
2 |
0,2900
|
0,3800
|
-1,030
|
-1,930
|
-3,300
|
-2,950
|
-2,560
|
-1,830
|
Cashflow per aandeel
2 |
1,870
|
1,300
|
-0,7200
|
-0,2300
|
-0,4100
|
0,9300
|
2,060
|
1,490
|
Capex
1 |
1.190
|
1.640
|
749
|
488
|
349
|
1.431
|
1.946
|
2.651
|
Capex/omzet
|
3%
|
4,58%
|
9,86%
|
4,15%
|
6,18%
|
5,96%
|
6,49%
|
8,4%
|
Datum van publicatie
|
31/01/19
|
6/02/20
|
5/02/21
|
16/02/22
|
30/03/23
|
21/03/24
|
-
|
-
|
Laatste slotkoers
7,57
HKD Gemiddelde koersdoel
9,286
HKD Spread / Gemiddelde doel +22,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,73% | 5,05 mld. | | +7,14% | 33,01 mld. | | +5,10% | 24,32 mld. | | -18,63% | 19,87 mld. | | -18,07% | 19,35 mld. | | -1,52% | 16,62 mld. | | -4,07% | 9,51 mld. | | -21,91% | 7,92 mld. | | +0,41% | 7,05 mld. | | +6,70% | 7,13 mld. |
Casino's & Gaming - NEC
|