Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,82
HKD
|
-0,13%
|
|
+2,63%
|
+45,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.441
|
17.574
|
15.191
|
9.004
|
4.376
|
6.472
|
-
|
-
|
Bedrijfswaarde
1 |
4.646
|
15.384
|
13.056
|
6.181
|
4.376
|
4.736
|
3.714
|
3.800
|
K/w-verhouding
|
18,6
x
|
1.972
x
|
-17,3
x
|
-16,3
x
|
-51,5
x
|
18
x
|
12,7
x
|
9,55
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,87%
|
1,09%
|
-
|
Marktkapitalisatie/omzet
|
2,27
x
|
6,17
x
|
5,62
x
|
2,62
x
|
1,29
x
|
1,45
x
|
1,26
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
5,4
x
|
4,83
x
|
1,8
x
|
1,29
x
|
1,06
x
|
0,72
x
|
0,7
x
|
Bedrijfswaarde/EBITDA
|
7,29
x
|
67,1
x
|
-17
x
|
-17,5
x
|
27,6
x
|
7,34
x
|
4,32
x
|
3,51
x
|
Bedrijfswaarde/FCF
|
5,85
x
|
55,8
x
|
-23
x
|
-16,9
x
|
-
|
13,1
x
|
6,39
x
|
4,27
x
|
FCF Yield
|
17,1%
|
1,79%
|
-4,34%
|
-5,9%
|
-
|
7,65%
|
15,6%
|
23,4%
|
Price to Book
|
2,88
x
|
7,65
x
|
6,49
x
|
4,77
x
|
-
|
3,06
x
|
2,34
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
423.959
|
445.675
|
471.993
|
471.993
|
472.016
|
472.146
|
-
|
-
|
Referentieprijs
2 |
15,19
|
39,43
|
32,19
|
19,08
|
9,271
|
13,73
|
13,73
|
13,73
|
Datum van publicatie
|
30/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.838
|
2.848
|
2.703
|
3.431
|
3.389
|
4.455
|
5.137
|
5.432
|
EBITDA
1 |
637,1
|
229,3
|
-768,2
|
-353
|
158,4
|
645
|
859,5
|
1.083
|
Bedrijfsresultaat (EBIT)
1 |
529,3
|
87,69
|
-955,5
|
-567,9
|
-5,222
|
407,8
|
669,4
|
820,5
|
Operationele Marge
|
18,65%
|
3,08%
|
-35,35%
|
-16,55%
|
-0,15%
|
9,15%
|
13,03%
|
15,1%
|
Resultaat voor belastingen (EBT)
1 |
545,4
|
107
|
-955,9
|
-559,8
|
-30,1
|
470,1
|
680,5
|
840,4
|
Nettowinst (verlies)
1 |
346,6
|
9,145
|
-863,8
|
-553,5
|
-83,04
|
359,5
|
497,8
|
694,3
|
Nettomarge
|
12,21%
|
0,32%
|
-31,96%
|
-16,13%
|
-2,45%
|
8,07%
|
9,69%
|
12,78%
|
WPA
2 |
0,8174
|
0,0200
|
-1,860
|
-1,170
|
-0,1800
|
0,7629
|
1,079
|
1,438
|
Free Cash Flow
1 |
793,9
|
275,7
|
-567
|
-365
|
-
|
362,5
|
581
|
889
|
FCF-marge
|
27,97%
|
9,68%
|
-20,97%
|
-10,64%
|
-
|
8,14%
|
11,31%
|
16,36%
|
Kasstroomconversie (ebitda)
|
124,61%
|
120,25%
|
-
|
-
|
-
|
56,21%
|
67,6%
|
82,07%
|
Kasstroomconversie (nettowinst)
|
229,07%
|
3.015,21%
|
-
|
-
|
-
|
100,83%
|
116,71%
|
128,05%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,1200
|
0,1500
|
-
|
Datum van publicatie
|
30/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
-
|
1.324
|
1.594
|
1.837
|
1.753
|
1.636
|
2.132
|
2.221
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-618,6
|
-406,4
|
-161,4
|
-
|
-127,9
|
130,1
|
221,9
|
Operationele Marge
|
-
|
-46,71%
|
-25,5%
|
-8,79%
|
-
|
-7,82%
|
6,1%
|
9,99%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-398,5
|
-161,4
|
-
|
-177,9
|
111
|
267
|
Nettowinst (verlies)
1 |
-325,1
|
-538,7
|
-386,1
|
-167,4
|
-
|
-173,2
|
86
|
219
|
Nettomarge
|
-
|
-40,67%
|
-24,22%
|
-9,12%
|
-
|
-10,59%
|
4,03%
|
9,86%
|
WPA
2 |
-0,7100
|
-1,150
|
-0,8200
|
-0,3500
|
-
|
-0,3700
|
0,3400
|
0,3900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/09/21
|
30/03/22
|
31/08/22
|
30/03/23
|
26/09/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.795
|
2.190
|
2.135
|
2.823
|
-
|
1.737
|
2.759
|
2.673
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
794
|
276
|
-567
|
-365
|
-
|
363
|
581
|
889
|
ROE (netto-inkomsten/eigen vermogen)
|
23,5%
|
0,44%
|
-37,6%
|
-26,4%
|
-
|
16,9%
|
20,3%
|
21,2%
|
ROA (netto-inkomsten/totale activa)
|
15,1%
|
0,29%
|
-20,6%
|
-11,2%
|
-
|
7,48%
|
10,1%
|
10,8%
|
Totale activa
1 |
2.295
|
3.105
|
4.194
|
4.920
|
-
|
4.808
|
4.939
|
6.428
|
Nettoactief per aandeel
2 |
5,270
|
5,150
|
4,960
|
4,000
|
-
|
4,490
|
5,870
|
8,100
|
Cashflow per aandeel
2 |
2,420
|
0,8100
|
-1,020
|
-0,6900
|
-
|
2,190
|
1,620
|
-
|
Capex
1 |
66,9
|
72,5
|
91,8
|
37,1
|
-
|
189
|
146
|
175
|
Capex/omzet
|
2,36%
|
2,54%
|
3,39%
|
1,08%
|
-
|
4,23%
|
2,85%
|
3,22%
|
Datum van publicatie
|
30/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
13,73
CNY Gemiddelde koersdoel
17,5
CNY Spread / Gemiddelde doel +27,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +45,29% | 895 mln. | | +1,32% | 62,28 mld. | | -3,81% | 13,31 mld. | | +23,71% | 8,06 mld. | | +6,90% | 6,88 mld. | | -11,22% | 5,16 mld. | | -9,30% | 4,47 mld. | | +12,94% | 4,39 mld. | | -3,79% | 3,31 mld. | | +5,83% | 3,07 mld. |
Internet Gaming
|