slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,49
CNY
|
-1,56%
|
|
-0,41%
|
+20,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.860
|
14.580
|
26.317
|
20.136
|
22.377
|
26.994
|
-
|
-
|
Bedrijfswaarde
1 |
10.103
|
13.650
|
24.294
|
16.760
|
17.415
|
21.297
|
20.366
|
19.297
|
K/w-verhouding
|
25,5
x
|
20,4
x
|
36,3
x
|
26,5
x
|
22
x
|
22,7
x
|
17,5
x
|
14,6
x
|
Dividendrendement
|
0,56%
|
0,69%
|
0,38%
|
0,7%
|
1,35%
|
1,2%
|
1,54%
|
1,86%
|
Marktkapitalisatie/omzet
|
1,07
x
|
1,3
x
|
2,19
x
|
1,35
x
|
1,31
x
|
1,35
x
|
1,15
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
1,22
x
|
2,03
x
|
1,12
x
|
1,02
x
|
1,07
x
|
0,87
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
12,1
x
|
20,3
x
|
12,4
x
|
11,4
x
|
12,3
x
|
9,41
x
|
7,55
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
21
x
|
10,2
x
|
6,86
x
|
70,2
x
|
13,6
x
|
11,8
x
|
FCF Yield
|
-
|
-
|
4,76%
|
9,76%
|
14,6%
|
1,43%
|
7,33%
|
8,49%
|
Price to Book
|
1,34
x
|
1,68
x
|
2,79
x
|
2
x
|
2,09
x
|
2,32
x
|
2,1
x
|
1,89
x
|
Aantal aandelen (in duizenden)
|
1.008.327
|
1.008.327
|
1.008.327
|
1.008.327
|
1.019.009
|
1.019.009
|
-
|
-
|
Referentieprijs
2 |
10,77
|
14,46
|
26,10
|
19,97
|
21,96
|
26,49
|
26,49
|
26,49
|
Datum van publicatie
|
9/04/20
|
8/04/21
|
25/04/22
|
7/04/23
|
10/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.156
|
11.191
|
11.991
|
14.917
|
17.061
|
19.983
|
23.390
|
26.709
|
EBITDA
1 |
742,5
|
1.132
|
1.197
|
1.348
|
1.522
|
1.728
|
2.165
|
2.556
|
Bedrijfsresultaat (EBIT)
1 |
550,9
|
888,1
|
924,1
|
1.072
|
1.217
|
1.496
|
1.928
|
2.319
|
Operationele Marge
|
5,42%
|
7,94%
|
7,71%
|
7,19%
|
7,13%
|
7,48%
|
8,24%
|
8,68%
|
Resultaat voor belastingen (EBT)
1 |
558,9
|
907,5
|
961,3
|
1.085
|
1.235
|
1.580
|
2.022
|
2.433
|
Nettowinst (verlies)
1 |
426,3
|
716
|
724,4
|
759,2
|
1.005
|
1.189
|
1.540
|
1.850
|
Nettomarge
|
4,2%
|
6,4%
|
6,04%
|
5,09%
|
5,89%
|
5,95%
|
6,59%
|
6,93%
|
WPA
2 |
0,4228
|
0,7101
|
0,7184
|
0,7529
|
0,9960
|
1,165
|
1,512
|
1,815
|
Free Cash Flow
1 |
-
|
-
|
1.156
|
1.636
|
2.539
|
303,5
|
1.494
|
1.639
|
FCF-marge
|
-
|
-
|
9,64%
|
10,97%
|
14,88%
|
1,52%
|
6,39%
|
6,14%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
96,58%
|
121,39%
|
166,82%
|
17,57%
|
68,99%
|
64,13%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
159,54%
|
215,55%
|
252,5%
|
25,53%
|
96,96%
|
88,6%
|
Dividend per aandeel
2 |
0,0600
|
0,1000
|
0,1000
|
0,1400
|
0,2960
|
0,3174
|
0,4079
|
0,4925
|
Datum van publicatie
|
9/04/20
|
8/04/21
|
25/04/22
|
7/04/23
|
10/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.456
|
2.469
|
3.661
|
6.130
|
2.986
|
5.802
|
3.264
|
3.851
|
3.550
|
6.397
|
2.810
|
4.883
|
3.984
|
7.739
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
145,8
|
150
|
476,8
|
-
|
275,8
|
169,5
|
213,8
|
509,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
3,27%
|
6,08%
|
13,03%
|
-
|
9,24%
|
2,92%
|
6,55%
|
13,23%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1500
|
0,0998
|
0,3500
|
-
|
0,1900
|
0,1100
|
0,1482
|
0,3900
|
0,2300
|
0,2300
|
0,2346
|
0,4600
|
0,2600
|
0,2700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/04/22
|
27/04/22
|
5/08/22
|
5/08/22
|
27/10/22
|
7/04/23
|
21/04/23
|
28/08/23
|
27/10/23
|
10/04/24
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
757
|
930
|
2.023
|
3.376
|
4.962
|
5.697
|
6.628
|
7.696
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.156
|
1.636
|
2.539
|
304
|
1.494
|
1.639
|
ROE (netto-inkomsten/eigen vermogen)
|
5,37%
|
8,42%
|
8,04%
|
7,79%
|
9,41%
|
10,2%
|
12%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,36%
|
4,2%
|
4,15%
|
-
|
5,04%
|
5,63%
|
6,38%
|
Totale activa
1 |
-
|
16.414
|
17.237
|
18.312
|
-
|
23.580
|
27.380
|
29.014
|
Nettoactief per aandeel
2 |
8,060
|
8,600
|
9,340
|
10,00
|
10,50
|
11,40
|
12,60
|
14,00
|
Cashflow per aandeel
2 |
0,0800
|
0,7800
|
1,290
|
1,720
|
2,700
|
1,650
|
2,350
|
2,710
|
Capex
1 |
81,1
|
66,6
|
149
|
95
|
210
|
313
|
287
|
308
|
Capex/omzet
|
0,8%
|
0,59%
|
1,24%
|
0,64%
|
1,23%
|
1,57%
|
1,23%
|
1,15%
|
Datum van publicatie
|
9/04/20
|
8/04/21
|
25/04/22
|
7/04/23
|
10/04/24
|
-
|
-
|
-
|
Laatste slotkoers
26,49
CNY Gemiddelde koersdoel
31,01
CNY Spread / Gemiddelde doel +17,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,63% | 3,73 mld. | | +20,70% | 92,02 mld. | | +47,29% | 25,32 mld. | | +43,66% | 17,02 mld. | | +20,64% | 10,04 mld. | | +4,09% | 7,82 mld. | | +30,72% | 7,7 mld. | | +150,15% | 6,61 mld. | | +43,41% | 5,01 mld. | | +137,13% | 4,53 mld. |
Zwaar elektrisch materiaal - Andere
|