Beurs gesloten -
Nasdaq Stockholm
12:25:55 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,1295
SEK
|
+3,19%
|
|
-11,60%
|
-69,02%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
117,3
|
50,3
|
240,1
|
144,2
|
26,15
|
13,18
|
13,18
|
-
|
Bedrijfswaarde
1 |
81,04
|
41,84
|
221,8
|
99,14
|
26,15
|
43,88
|
14,18
|
6,176
|
K/w-verhouding
|
-4,05
x
|
-1,84
x
|
-8,8
x
|
-4,2
x
|
-0,71
x
|
-1,19
x
|
-1,14
x
|
6,28
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
11.551.354
x
|
4.219.235
x
|
11.596.734
x
|
6.563.959
x
|
1.390.549
x
|
2.217.756
x
|
627.428
x
|
376.457
x
|
Bedrijfswaarde/omzet
|
7.980.502
x
|
3.510.066
x
|
10.716.023
x
|
4.511.718
x
|
1.390.549
x
|
2.217.756
x
|
675.047
x
|
176.457
x
|
Bedrijfswaarde/EBITDA
|
-3.218.379
x
|
-1.808.276
x
|
-11.302.410
x
|
-3.522.150
x
|
-851.196
x
|
-1.737.192
x
|
-4.725.328
x
|
561.453
x
|
Bedrijfswaarde/FCF
|
-2.866.592
x
|
-1.496.099
x
|
-11.291.249
x
|
-3.628.747
x
|
-
|
-
|
-945.066
x
|
2.058.662
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-0%
|
0%
|
Price to Book
|
-
|
-
|
-
|
-
|
1,06
x
|
-
|
1,39
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
17.050
|
17.050
|
34.100
|
40.920
|
40.920
|
104.988
|
104.988
|
-
|
Referentieprijs
2 |
6,880
|
2,950
|
7,040
|
3,525
|
0,6390
|
0,1255
|
0,1255
|
0,1255
|
Datum van publicatie
|
15/02/19
|
7/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10,16
|
11,92
|
20,7
|
21,98
|
18,8
|
19,79
|
21
|
35
|
EBITDA
1 |
-25,18
|
-23,14
|
-19,63
|
-28,15
|
-30,72
|
-25,26
|
-3
|
11
|
Bedrijfsresultaat (EBIT)
1 |
-29,25
|
-27,3
|
-24,62
|
-33,44
|
-36,77
|
-31,05
|
-11
|
2
|
Operationele Marge
|
-288,04%
|
-229,01%
|
-118,95%
|
-152,15%
|
-195,56%
|
-156,89%
|
-52,38%
|
5,71%
|
Resultaat voor belastingen (EBT)
1 |
-29,32
|
-27,34
|
-24,92
|
-33,44
|
-36,75
|
-31,3
|
-12
|
2
|
Nettowinst (verlies)
1 |
-29,32
|
-27,34
|
-24,92
|
-33,44
|
-36,75
|
-31,3
|
-12
|
2
|
Nettomarge
|
-288,7%
|
-229,3%
|
-120,4%
|
-152,17%
|
-195,44%
|
-158,16%
|
-57,14%
|
5,71%
|
WPA
2 |
-1,700
|
-1,600
|
-0,8000
|
-0,8400
|
-0,9000
|
-0,3500
|
-0,1100
|
0,0200
|
Free Cash Flow
1 |
-28,27
|
-27,97
|
-19,65
|
-27,32
|
-
|
-
|
-15
|
3
|
FCF-marge
|
-278,4%
|
-234,61%
|
-94,91%
|
-124,33%
|
-
|
-
|
-71,43%
|
8,57%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,27%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/19
|
7/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
5,101
|
4,81
|
4,926
|
4,482
|
4,896
|
5,122
|
4,939
|
4,85
|
EBITDA
1 |
-11,18
|
-9,391
|
-7,939
|
-6,269
|
-7,104
|
-
|
-7,914
|
-4,398
|
Bedrijfsresultaat (EBIT)
1 |
-12,42
|
-10,79
|
-9,378
|
-7,895
|
-8,696
|
-6,396
|
-9,332
|
-5,873
|
Operationele Marge
|
-243,58%
|
-224,3%
|
-190,38%
|
-176,15%
|
-177,61%
|
-124,87%
|
-188,95%
|
-121,09%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-10,79
|
-9,379
|
-7,895
|
-8,672
|
-6,593
|
-9,414
|
-5,922
|
Nettowinst (verlies)
1 |
-
|
-10,79
|
-9,379
|
-7,895
|
-8,672
|
-6,593
|
-9,414
|
-5,922
|
Nettomarge
|
-
|
-224,3%
|
-190,4%
|
-176,15%
|
-177,12%
|
-128,72%
|
-190,61%
|
-122,1%
|
WPA
2 |
-
|
-0,2600
|
-0,2300
|
-0,1900
|
-0,2100
|
-
|
-0,1100
|
-0,0600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/02/22
|
28/04/22
|
11/08/22
|
20/10/22
|
16/02/23
|
27/04/23
|
20/07/23
|
26/10/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
Nettokaspositie
1 |
36,3
|
8,45
|
18,2
|
45,1
|
-
|
4,6
|
-
|
7
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,3333
x
|
-
|
Free Cash Flow
|
-28,3
|
-28
|
-19,6
|
-27,3
|
-
|
-
|
-15
|
3
|
ROE (netto-inkomsten/eigen vermogen)
|
-56,1%
|
-80,5%
|
-110%
|
-95,5%
|
-96,1%
|
-
|
-
|
14%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
0,6000
|
-
|
0,0900
|
0,1600
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
5,62
|
5,32
|
2,35
|
0,06
|
-
|
-
|
9
|
9
|
Capex/omzet
|
55,33%
|
44,64%
|
11,35%
|
0,27%
|
-
|
-
|
42,86%
|
25,71%
|
Datum van publicatie
|
15/02/19
|
7/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -69,02% | 1,21 mln. | | -22,03% | 26,83 mld. | | -1,30% | 4,9 mld. | | -27,18% | 732 mln. | | -2,88% | 499 mln. | | -4,81% | 483 mln. | | -8,48% | 277 mln. | | -15,82% | 234 mln. | | -38,51% | 201 mln. | | -6,81% | 155 mln. |
Systeemsoftware
|