slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
615
TWD
|
0,00%
|
|
+4,59%
|
+3,02%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
186.198
|
255.881
|
235.875
|
188.191
|
250.238
|
258.026
|
-
|
-
|
Bedrijfswaarde
1 |
202.999
|
295.891
|
276.677
|
231.851
|
250.238
|
273.902
|
282.814
|
265.524
|
K/w-verhouding
|
27,3
x
|
18,8
x
|
10,6
x
|
10,4
x
|
14,3
x
|
13,1
x
|
10,9
x
|
9,24
x
|
Dividendrendement
|
3,43%
|
1,93%
|
2,09%
|
2,22%
|
-
|
3,26%
|
3,05%
|
3,76%
|
Marktkapitalisatie/omzet
|
4,51
x
|
3,78
x
|
2,21
x
|
1,55
x
|
2,33
x
|
2,12
x
|
1,94
x
|
1,76
x
|
Bedrijfswaarde/omzet
|
4,91
x
|
4,37
x
|
2,6
x
|
1,91
x
|
2,33
x
|
2,25
x
|
2,12
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
18,5
x
|
13,6
x
|
7,92
x
|
6,32
x
|
8,7
x
|
7,86
x
|
6,99
x
|
5,73
x
|
Bedrijfswaarde/FCF
|
33,9
x
|
29
x
|
19,6
x
|
11,3
x
|
-
|
18,7
x
|
14
x
|
11,7
x
|
FCF Yield
|
2,95%
|
3,45%
|
5,11%
|
8,87%
|
-
|
5,35%
|
7,13%
|
8,56%
|
Price to Book
|
4,03
x
|
3,51
x
|
2,97
x
|
1,55
x
|
1,83
x
|
1,78
x
|
1,61
x
|
1,45
x
|
Aantal aandelen (in duizenden)
|
339.130
|
393.170
|
391.531
|
417.275
|
419.160
|
419.555
|
-
|
-
|
Referentieprijs
2 |
549,0
|
650,8
|
602,4
|
451,0
|
597,0
|
615,0
|
615,0
|
615,0
|
Datum van publicatie
|
25/02/20
|
11/03/21
|
17/03/22
|
29/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.307
|
67.672
|
106.539
|
121.087
|
107.609
|
121.710
|
133.130
|
146.388
|
EBITDA
1 |
10.993
|
21.787
|
34.950
|
36.676
|
28.760
|
34.840
|
40.448
|
46.319
|
Bedrijfsresultaat (EBIT)
1 |
8.031
|
17.482
|
29.074
|
28.988
|
20.472
|
24.792
|
30.085
|
34.771
|
Operationele Marge
|
19,44%
|
25,83%
|
27,29%
|
23,94%
|
19,02%
|
20,37%
|
22,6%
|
23,75%
|
Resultaat voor belastingen (EBT)
1 |
9.023
|
16.025
|
30.031
|
31.128
|
24.399
|
27.210
|
31.332
|
36.189
|
Nettowinst (verlies)
1 |
6.945
|
12.980
|
22.903
|
22.730
|
17.469
|
20.180
|
23.548
|
27.487
|
Nettomarge
|
16,81%
|
19,18%
|
21,5%
|
18,77%
|
16,23%
|
16,58%
|
17,69%
|
18,78%
|
WPA
2 |
20,13
|
34,65
|
56,93
|
43,21
|
41,80
|
46,98
|
56,23
|
66,53
|
Free Cash Flow
1 |
5.985
|
10.214
|
14.144
|
20.566
|
-
|
14.665
|
20.175
|
22.738
|
FCF-marge
|
14,49%
|
15,09%
|
13,28%
|
16,98%
|
-
|
12,05%
|
15,15%
|
15,53%
|
Kasstroomconversie (ebitda)
|
54,44%
|
46,88%
|
40,47%
|
56,08%
|
-
|
42,09%
|
49,88%
|
49,09%
|
Kasstroomconversie (nettowinst)
|
86,17%
|
78,69%
|
61,76%
|
90,48%
|
-
|
72,67%
|
85,68%
|
82,72%
|
Dividend per aandeel
2 |
18,85
|
12,56
|
12,56
|
10,00
|
-
|
20,02
|
18,76
|
23,14
|
Datum van publicatie
|
25/02/20
|
11/03/21
|
17/03/22
|
29/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
29.389
|
25.690
|
30.134
|
31.322
|
30.795
|
28.835
|
26.096
|
26.757
|
27.396
|
27.361
|
28.505
|
29.613
|
32.237
|
31.784
|
29.977
|
EBITDA
|
9.842
|
8.179
|
9.400
|
9.749
|
9.618
|
7.907
|
6.989
|
-
|
7.436
|
7.223
|
-
|
7.197
|
8.099
|
9.731
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.498
|
6.612
|
7.487
|
7.887
|
7.677
|
5.937
|
4.920
|
5.085
|
5.391
|
5.075
|
4.964
|
5.965
|
7.075
|
7.017
|
6.046
|
Operationele Marge
|
28,92%
|
25,74%
|
24,84%
|
25,18%
|
24,93%
|
20,59%
|
18,85%
|
19%
|
19,68%
|
18,55%
|
17,41%
|
20,14%
|
21,95%
|
22,08%
|
20,17%
|
Resultaat voor belastingen (EBT)
1 |
8.900
|
6.301
|
8.056
|
8.367
|
8.263
|
6.443
|
5.435
|
6.445
|
6.284
|
6.235
|
6.079
|
6.319
|
7.466
|
7.216
|
6.304
|
Nettowinst (verlies)
1 |
6.814
|
4.736
|
6.242
|
5.929
|
6.397
|
4.163
|
4.132
|
3.730
|
4.851
|
4.757
|
4.609
|
4.740
|
5.501
|
5.465
|
4.705
|
Nettomarge
|
23,19%
|
18,44%
|
20,71%
|
18,93%
|
20,77%
|
14,44%
|
15,83%
|
13,94%
|
17,71%
|
17,39%
|
16,17%
|
16,01%
|
17,07%
|
17,19%
|
15,69%
|
WPA
2 |
17,40
|
11,80
|
14,18
|
13,71
|
12,10
|
9,160
|
9,900
|
8,920
|
11,60
|
11,38
|
11,02
|
11,20
|
13,00
|
12,91
|
11,68
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,07
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
17/03/22
|
26/04/22
|
11/08/22
|
11/11/22
|
29/03/23
|
20/04/23
|
25/07/23
|
27/10/23
|
29/02/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
16.801
|
40.011
|
40.802
|
43.660
|
-
|
15.876
|
24.788
|
7.497
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,528
x
|
1,836
x
|
1,167
x
|
1,19
x
|
-
|
0,4557
x
|
0,6128
x
|
0,1619
x
|
Free Cash Flow
1 |
5.985
|
10.214
|
14.144
|
20.566
|
-
|
14.665
|
20.175
|
22.738
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
22,4%
|
30,8%
|
22,6%
|
13,5%
|
14,1%
|
15,7%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
6,31%
|
9,29%
|
11,7%
|
8,74%
|
5,74%
|
6,27%
|
6,47%
|
7,2%
|
Totale activa
1 |
110.060
|
139.706
|
196.288
|
260.044
|
304.270
|
321.709
|
364.020
|
381.769
|
Nettoactief per aandeel
2 |
136,0
|
185,0
|
203,0
|
291,0
|
327,0
|
346,0
|
383,0
|
424,0
|
Cashflow per aandeel
2 |
34,00
|
47,10
|
58,60
|
62,50
|
-
|
59,70
|
76,40
|
82,30
|
Capex
1 |
5.677
|
7.549
|
9.466
|
12.444
|
-
|
11.875
|
10.600
|
13.500
|
Capex/omzet
|
13,74%
|
11,15%
|
8,88%
|
10,28%
|
-
|
9,76%
|
7,96%
|
9,22%
|
Datum van publicatie
|
25/02/20
|
11/03/21
|
17/03/22
|
29/03/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
615
TWD Gemiddelde koersdoel
680,5
TWD Spread / Gemiddelde doel +10,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,02% | 7,91 mld. | | +21,55% | 72,28 mld. | | +48,33% | 65,86 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | -13,03% | 9,92 mld. | | +5,83% | 9,52 mld. | | +71,16% | 8,54 mld. | | +69,91% | 8,21 mld. |
Elektronische reparatiediensten
|