YAMAICHI ELECTRONICS CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.245 JPY | +1,41% |
|
-4,84% | +67,61% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 23.861 | 29.675 | 32.073 | 39.672 | 40.789 | 66.339 | - | - |
| Bedrijfswaarde 1 | 19.054 | 24.855 | 28.102 | 31.687 | 29.557 | 50.904 | 66.339 | 66.339 |
| K/w-verhouding | 10,3 x | 11,3 x | 12,4 x | 5,88 x | 5,68 x | 24,8 x | 12,9 x | 11,4 x |
| Dividendrendement | 2,94% | 2,74% | 2,47% | 5,11% | 5,29% | 1,24% | 2,28% | 2,53% |
| Marktkapitalisatie/omzet | 0,9 x | 1,1 x | 1,16 x | 1 x | 0,87 x | 1,4 x | 1,45 x | 1,37 x |
| Bedrijfswaarde/omzet | 0,9 x | 1,1 x | 1,16 x | 1 x | 0,87 x | 1,4 x | 1,45 x | 1,37 x |
| Bedrijfswaarde/EBITDA | 5,19 x | 5,79 x | 5,89 x | 3,65 x | 3,46 x | 8,89 x | 6,22 x | 5,44 x |
| Bedrijfswaarde/FCF | 9,79 x | 11,4 x | -356 x | - | 6,17 x | -39,9 x | 39,3 x | 14,8 x |
| FCF Yield | 10,2% | 8,76% | -0,28% | - | 16,2% | -2,51% | 2,54% | 6,76% |
| Price to Book | 1,08 x | 1,29 x | 1,27 x | 1,25 x | 1,11 x | 1,34 x | 1,56 x | 1,42 x |
| Aantal aandelen (in duizenden) | 21.931 | 21.410 | 21.410 | 21.136 | 20.736 | 20.443 | - | - |
| Referentieprijs 2 | 1.088 | 1.386 | 1.498 | 1.877 | 1.967 | 3.245 | 3.245 | 3.245 |
| Datum van publicatie | 15/05/19 | 29/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 26.391 | 27.008 | 27.673 | 39.574 | 46.985 | 36.423 | 45.850 | 48.500 |
| EBITDA 1 | 4.594 | 5.123 | 5.445 | 10.869 | 11.793 | 5.723 | 10.660 | 12.200 |
| Bedrijfsresultaat (EBIT) 1 | 2.908 | 3.064 | 3.192 | 8.375 | 9.134 | 2.933 | 7.550 | 8.500 |
| Operationele Marge | 11,02% | 11,34% | 11,53% | 21,16% | 19,44% | 8,05% | 16,47% | 17,53% |
| Resultaat voor belastingen (EBT) | 3.196 | 3.187 | 3.058 | 8.765 | 9.450 | 3.084 | - | - |
| Nettowinst (verlies) 1 | 2.344 | 2.653 | 2.592 | 6.771 | 7.212 | 2.060 | 5.160 | 5.825 |
| Nettomarge | 8,88% | 9,82% | 9,37% | 17,11% | 15,35% | 5,66% | 11,25% | 12,01% |
| WPA 2 | 105,4 | 123,1 | 121,1 | 319,2 | 346,1 | 100,4 | 252,4 | 284,9 |
| Free Cash Flow 1 | 2.437 | 2.599 | -90 | - | 6.611 | -1.277 | 1.687 | 4.486 |
| FCF-marge | 9,23% | 9,62% | -0,33% | - | 14,07% | -3,51% | 3,68% | 9,25% |
| Kasstroomconversie (ebitda) | 53,05% | 50,73% | - | - | 56,06% | 12,11% | 15,83% | 36,77% |
| Kasstroomconversie (nettowinst) | 103,97% | 97,96% | - | - | 91,67% | 35,97% | 32,69% | 77,01% |
| Dividend per aandeel 2 | 32,00 | 38,00 | 37,00 | 96,00 | 104,0 | 31,00 | 74,00 | 82,00 |
| Datum van publicatie | 15/05/19 | 29/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.480 | 13.528 | 14.064 | 13.609 | 9.661 | 18.562 | 10.150 | 10.862 | 21.012 | 13.187 | 13.979 | 27.166 | 9.891 | 9.928 | 19.819 | 8.817 | 9.789 | 18.606 | 8.409 | 9.408 | 17.817 | 13.000 | 12.000 | 25.000 | 10.000 | 11.000 | 21.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.698 | 1.366 | 2.113 | 1.079 | 1.869 | 3.677 | 2.318 | 2.380 | 4.698 | 3.232 | 3.435 | 6.667 | 1.187 | 1.280 | 2.467 | 597 | 973 | 1.570 | 357 | 1.006 | 1.363 | 3.000 | 2.000 | 5.000 | 1.000 | 1.500 | 2.500 |
| Operationele Marge | 12,6% | 10,1% | 15,02% | 7,93% | 19,35% | 19,81% | 22,84% | 21,91% | 22,36% | 24,51% | 24,57% | 24,54% | 12% | 12,89% | 12,45% | 6,77% | 9,94% | 8,44% | 4,25% | 10,69% | 7,65% | 23,08% | 16,67% | 20% | 10% | 13,64% | 11,9% |
| Resultaat voor belastingen (EBT) | 1.778 | - | 2.043 | - | - | 3.761 | 2.425 | - | - | 3.658 | - | 7.287 | 999 | - | - | 649 | - | 1.830 | 252 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | 1.468 | - | 1.629 | - | - | 2.979 | 1.868 | - | - | 2.589 | - | 5.244 | 629 | - | - | 347 | - | 1.198 | 190 | - | - | - | - | - | - | - | - |
| Nettomarge | 10,89% | - | 11,58% | - | - | 16,05% | 18,4% | - | - | 19,63% | - | 19,3% | 6,36% | - | - | 3,94% | - | 6,44% | 2,26% | - | - | - | - | - | - | - | - |
| WPA | 67,60 | - | 76,13 | - | - | 140,0 | 88,32 | - | - | 122,7 | - | 250,4 | 30,96 | - | - | 16,76 | - | 58,24 | 9,360 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 10,00 | - | 10,00 | - | - | 15,00 | - | - | - | - | - | 35,00 | - | - | - | - | - | 18,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 5/11/19 | 29/05/20 | 6/11/20 | 14/05/21 | 5/11/21 | 5/11/21 | 4/02/22 | 13/05/22 | 13/05/22 | 5/08/22 | 4/11/22 | 4/11/22 | 3/02/23 | 12/05/23 | 12/05/23 | 4/08/23 | 7/11/23 | 7/11/23 | 6/02/24 | 14/05/24 | 14/05/24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 4.807 | 4.820 | 3.971 | 7.985 | 11.232 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.437 | 2.599 | -90 | - | 6.611 | -1.277 | 1.687 | 4.486 |
| ROE (netto-inkomsten/eigen vermogen) | 10,6% | 11,8% | 10,7% | 23,7% | 21,1% | 5,5% | - | - |
| ROA (netto-inkomsten/totale activa) | 9,4% | 10,1% | 9,33% | 21,6% | 19,7% | 5,75% | - | - |
| Totale activa 1 | 24.937 | 26.358 | 27.774 | 31.291 | 36.533 | 35.852 | - | - |
| Nettoactief per aandeel 2 | 1.004 | 1.077 | 1.184 | 1.499 | 1.770 | 1.862 | 2.076 | 2.281 |
| Cashflow per aandeel | 181,0 | 218,0 | 226,0 | 437,0 | 474,0 | 236,0 | - | - |
| Capex 1 | 1.841 | 2.098 | 3.814 | 2.789 | 4.550 | 5.569 | 3.940 | 4.600 |
| Capex/omzet | 6,98% | 7,77% | 13,78% | 7,05% | 9,68% | 15,29% | 8,59% | 9,48% |
| Datum van publicatie | 15/05/19 | 29/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
1
Laatste slotkoers
3.245
JPY
Gemiddelde koersdoel
4.000
JPY
Spread / Gemiddelde doel
+23,27%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +67,61% | 410 mln. | |
| +33,74% | 138 mld. | |
| +41,16% | 99,33 mld. | |
| +27,78% | 22,44 mld. | |
| +10,20% | 20,29 mld. | |
| +39,49% | 10,8 mld. | |
| +17,01% | 9,64 mld. | |
| +28,00% | 9,09 mld. | |
| -32,46% | 5,26 mld. | |
| +69,20% | 5,22 mld. |
- Beurs
- Aandelen
- Koers 6941
- Financiën Yamaichi Electronics Co., Ltd.
