slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,45
CNY
|
-1,47%
|
|
-8,09%
|
+11,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.402
|
33.416
|
38.190
|
28.576
|
28.620
|
32.111
|
-
|
-
|
Bedrijfswaarde
1 |
34.606
|
32.197
|
36.496
|
26.879
|
27.429
|
31.278
|
30.104
|
29.251
|
K/w-verhouding
|
26
x
|
19,8
x
|
24,1
x
|
12,3
x
|
11,7
x
|
10,6
x
|
9,05
x
|
8,78
x
|
Dividendrendement
|
0,43%
|
0,51%
|
0,45%
|
1,18%
|
1,74%
|
1,5%
|
1,78%
|
2,22%
|
Marktkapitalisatie/omzet
|
5,11
x
|
4,03
x
|
4,35
x
|
2,5
x
|
2,06
x
|
2,09
x
|
1,81
x
|
1,69
x
|
Bedrijfswaarde/omzet
|
5
x
|
3,88
x
|
4,16
x
|
2,36
x
|
1,97
x
|
2,04
x
|
1,69
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
17,5
x
|
13,7
x
|
16,2
x
|
8,82
x
|
7,7
x
|
8,15
x
|
6,47
x
|
5,95
x
|
Bedrijfswaarde/FCF
|
-124
x
|
-139
x
|
81,5
x
|
-51,8
x
|
-
|
35,3
x
|
-26,6
x
|
-
|
FCF Yield
|
-0,81%
|
-0,72%
|
1,23%
|
-1,93%
|
-
|
2,83%
|
-3,76%
|
-
|
Price to Book
|
3,62
x
|
3,02
x
|
3,07
x
|
1,66
x
|
1,48
x
|
1,47
x
|
1,29
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
957.854
|
954.757
|
954.757
|
1.023.856
|
1.018.155
|
1.021.016
|
-
|
-
|
Referentieprijs
2 |
36,96
|
35,00
|
40,00
|
27,91
|
28,11
|
31,45
|
31,45
|
31,45
|
Datum van publicatie
|
14/02/20
|
26/02/21
|
14/04/22
|
27/03/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.925
|
8.295
|
8.776
|
11.409
|
13.912
|
15.367
|
17.787
|
18.974
|
EBITDA
1 |
1.981
|
2.348
|
2.247
|
3.049
|
3.561
|
3.838
|
4.650
|
4.913
|
Bedrijfsresultaat (EBIT)
1 |
1.660
|
2.034
|
1.833
|
2.577
|
2.932
|
3.556
|
4.180
|
4.386
|
Operationele Marge
|
23,97%
|
24,52%
|
20,88%
|
22,59%
|
21,07%
|
23,14%
|
23,5%
|
23,12%
|
Resultaat voor belastingen (EBT)
1 |
1.618
|
2.017
|
1.885
|
2.613
|
2.930
|
3.504
|
4.158
|
4.387
|
Nettowinst (verlies)
1 |
1.361
|
1.691
|
1.586
|
2.245
|
2.454
|
2.942
|
3.488
|
3.664
|
Nettomarge
|
19,65%
|
20,39%
|
18,07%
|
19,68%
|
17,64%
|
19,14%
|
19,61%
|
19,31%
|
WPA
2 |
1,420
|
1,770
|
1,660
|
2,270
|
2,410
|
2,953
|
3,474
|
3,581
|
Free Cash Flow
1 |
-278,6
|
-231,7
|
447,7
|
-519
|
-
|
886
|
-1.132
|
-
|
FCF-marge
|
-4,02%
|
-2,79%
|
5,1%
|
-4,55%
|
-
|
5,77%
|
-6,36%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
19,93%
|
-
|
-
|
23,08%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
28,23%
|
-
|
-
|
30,12%
|
-
|
-
|
Dividend per aandeel
2 |
0,1600
|
0,1800
|
0,1800
|
0,3300
|
0,4900
|
0,4726
|
0,5595
|
0,6994
|
Datum van publicatie
|
14/02/20
|
26/02/21
|
14/04/22
|
27/03/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
3.248
|
-
|
-
|
-
|
-
|
-
|
-
|
3.140
|
3.336
|
5.156
|
2.131
|
3.747
|
3.498
|
5.886
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
501,4
|
-
|
917,6
|
-
|
612,7
|
820
|
-
|
844,4
|
636,3
|
1.028
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
15,44%
|
-
|
-
|
-
|
-
|
-
|
-
|
26,89%
|
19,08%
|
19,94%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
534,6
|
-
|
-
|
-
|
-
|
828,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
688,7
|
440
|
218,1
|
764,7
|
982,8
|
512,5
|
749,7
|
-
|
691,8
|
520,8
|
890,5
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
13,55%
|
-
|
-
|
-
|
-
|
-
|
-
|
22,03%
|
15,61%
|
17,27%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,7200
|
0,4600
|
0,2300
|
0,8000
|
-
|
0,5400
|
0,7000
|
0,3400
|
0,6800
|
0,5200
|
0,8700
|
0,3700
|
0,8900
|
0,8200
|
0,9400
|
Dividend per aandeel
2 |
-
|
0,1800
|
-
|
-
|
-
|
-
|
0,3300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5442
|
Datum van publicatie
|
10/08/20
|
14/04/22
|
26/04/22
|
9/08/22
|
9/08/22
|
29/10/22
|
27/03/23
|
28/04/23
|
10/08/23
|
27/10/23
|
2/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
796
|
1.220
|
1.695
|
1.697
|
1.191
|
833
|
2.007
|
2.860
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-279
|
-232
|
448
|
-519
|
-
|
886
|
-1.132
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
16,2%
|
13,5%
|
15,1%
|
13,5%
|
14,1%
|
14,5%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
9,57%
|
9,57%
|
8,27%
|
9,21%
|
8,06%
|
8,18%
|
8,46%
|
9,15%
|
Totale activa
1 |
14.218
|
17.676
|
19.169
|
24.377
|
30.444
|
35.983
|
41.235
|
40.044
|
Nettoactief per aandeel
2 |
10,20
|
11,60
|
13,00
|
16,80
|
19,00
|
21,40
|
24,40
|
26,80
|
Cashflow per aandeel
2 |
0,2400
|
0,3300
|
0,8400
|
0,9800
|
1,020
|
2,480
|
2,640
|
3,330
|
Capex
1 |
512
|
546
|
361
|
1.527
|
1.709
|
693
|
626
|
998
|
Capex/omzet
|
7,39%
|
6,59%
|
4,11%
|
13,38%
|
12,28%
|
4,51%
|
3,52%
|
5,26%
|
Datum van publicatie
|
14/02/20
|
26/02/21
|
14/04/22
|
27/03/23
|
2/02/24
|
-
|
-
|
-
|
Laatste slotkoers
31,45
CNY Gemiddelde koersdoel
40,43
CNY Spread / Gemiddelde doel +28,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,88% | 4,43 mld. | | +1,14% | 821 mln. | | +3,73% | 771 mln. | | -14,44% | 685 mln. | | -14,96% | 631 mln. | | -22,31% | 325 mln. | | +20,90% | 311 mln. | | +47,95% | 296 mln. | | -30,26% | 242 mln. | | -26,75% | 215 mln. |
Oliegerelateerde apparatuur
|