Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
840
JPY
|
+0,84%
|
|
+2,44%
|
-16,08%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
67.649
|
46.248
|
14.238
|
12.909
|
10.884
|
Bedrijfswaarde
1 |
66.048
|
44.603
|
13.506
|
12.195
|
10.884
|
K/w-verhouding
|
-83,1
x
|
-48,4
x
|
-15,1
x
|
-172
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
28,3
x
|
14,2
x
|
3,44
x
|
2,65
x
|
1,83
x
|
Bedrijfswaarde/omzet
|
28,3
x
|
14,2
x
|
3,44
x
|
2,65
x
|
1,83
x
|
Bedrijfswaarde/EBITDA
|
-
|
-53.326.764
x
|
-18.828.937
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
-116.635.997
x
|
-
|
-15.211.971
x
|
-75.936.445
x
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-0%
|
-
|
Price to Book
|
32,7
x
|
20,6
x
|
10,6
x
|
9,55
x
|
-
|
Aantal aandelen (in duizenden)
|
11.664
|
12.466
|
12.623
|
12.896
|
12.957
|
Referentieprijs
2 |
5.800
|
3.710
|
1.128
|
1.001
|
840,0
|
Datum van publicatie
|
15/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
1.721
|
2.390
|
3.263
|
4.142
|
4.864
|
5.950
|
EBITDA
|
-
|
-
|
-867,3
|
-756,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-590
|
-928
|
-818
|
264
|
450
|
Operationele Marge
|
-
|
-24,69%
|
-28,44%
|
-19,75%
|
5,43%
|
7,56%
|
Resultaat voor belastingen (EBT)
|
-
|
-627
|
-931
|
-932
|
-276
|
-
|
Nettowinst (verlies)
|
-
|
-632
|
-939
|
-941
|
-74
|
-
|
Nettomarge
|
-
|
-26,44%
|
-28,78%
|
-22,72%
|
-1,52%
|
-
|
WPA
|
-105,7
|
-69,77
|
-76,67
|
-74,87
|
-5,830
|
-
|
Free Cash Flow
|
-
|
-580
|
-
|
-936
|
-170
|
-
|
FCF-marge
|
-
|
-24,27%
|
-
|
-22,6%
|
-3,5%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/20
|
15/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
-
|
1.479
|
835
|
981
|
1.999
|
1.012
|
1.191
|
2.345
|
1.246
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-440
|
-197
|
-393
|
-672
|
-28
|
71
|
99
|
73
|
Operationele Marge
|
-
|
-29,75%
|
-23,59%
|
-40,06%
|
-33,62%
|
-2,77%
|
5,96%
|
4,22%
|
5,86%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-442
|
-197
|
-393
|
-673
|
-29
|
67
|
92
|
-528
|
Nettowinst (verlies)
1 |
-
|
-446
|
-199
|
-396
|
-677
|
-32
|
42
|
52
|
-547
|
Nettomarge
|
-
|
-30,16%
|
-23,83%
|
-40,37%
|
-33,87%
|
-3,16%
|
3,53%
|
2,22%
|
-43,9%
|
WPA
2 |
-
|
-36,82
|
-16,13
|
-31,65
|
-54,07
|
-2,420
|
3,350
|
4,140
|
-43,28
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
13/08/21
|
10/11/21
|
13/05/22
|
12/08/22
|
11/11/22
|
12/05/23
|
10/08/23
|
9/11/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
1.601
|
1.645
|
732
|
714
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-580
|
-
|
-936
|
-170
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-42,2%
|
-43,5%
|
-52,4%
|
-5,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-31,8%
|
-28,2%
|
8,98%
|
-
|
Totale activa
|
-
|
-
|
2.954
|
3.333
|
-824,1
|
-
|
Nettoactief per aandeel
|
-
|
177,0
|
180,0
|
106,0
|
105,0
|
-
|
Cashflow per aandeel
|
-
|
-66,40
|
-71,60
|
-72,20
|
-4,010
|
-
|
Capex
|
-
|
12
|
21
|
10
|
9
|
-
|
Capex/omzet
|
-
|
0,5%
|
0,64%
|
0,24%
|
0,19%
|
-
|
Datum van publicatie
|
13/11/20
|
15/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,08% | 69,14 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|