slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,9
CNY
|
+1,15%
|
|
+7,71%
|
+24,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.407
|
65.990
|
73.493
|
54.629
|
37.346
|
46.585
|
-
|
-
|
Bedrijfswaarde
1 |
43.407
|
65.990
|
73.493
|
54.629
|
37.346
|
46.585
|
46.585
|
46.585
|
K/w-verhouding
|
35,1
x
|
51,3
x
|
45,4
x
|
25,1
x
|
18,5
x
|
18,7
x
|
15,4
x
|
12,5
x
|
Dividendrendement
|
1,24%
|
0,89%
|
0,98%
|
2,15%
|
3,05%
|
3,33%
|
4,58%
|
6,22%
|
Marktkapitalisatie/omzet
|
17,4
x
|
24
x
|
19,9
x
|
11,4
x
|
8,57
x
|
8,53
x
|
7
x
|
5,92
x
|
Bedrijfswaarde/omzet
|
17,4
x
|
24
x
|
19,9
x
|
11,4
x
|
8,57
x
|
8,53
x
|
7
x
|
5,92
x
|
Bedrijfswaarde/EBITDA
|
31,5
x
|
46,1
x
|
40,7
x
|
22,4
x
|
16,6
x
|
17,2
x
|
13,9
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
90,7
x
|
37,3
x
|
23,1
x
|
21
x
|
17,9
x
|
14,8
x
|
FCF Yield
|
-
|
-
|
1,1%
|
2,68%
|
4,32%
|
4,76%
|
5,59%
|
6,77%
|
Price to Book
|
9,88
x
|
12,7
x
|
11,6
x
|
6,92
x
|
4,59
x
|
4,91
x
|
4,05
x
|
4,25
x
|
Aantal aandelen (in duizenden)
|
1.258.879
|
1.263.483
|
1.263.236
|
1.262.272
|
1.263.815
|
1.262.461
|
-
|
-
|
Referentieprijs
2 |
34,48
|
52,23
|
58,18
|
43,28
|
29,55
|
36,90
|
36,90
|
36,90
|
Datum van publicatie
|
25/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.489
|
2.754
|
3.684
|
4.811
|
4.358
|
5.464
|
6.651
|
7.874
|
EBITDA
1 |
1.380
|
1.432
|
1.805
|
2.436
|
2.244
|
2.705
|
3.352
|
4.030
|
Bedrijfsresultaat (EBIT)
1 |
1.360
|
1.403
|
1.770
|
2.377
|
2.188
|
2.667
|
3.223
|
3.831
|
Operationele Marge
|
54,64%
|
50,95%
|
48,05%
|
49,41%
|
50,19%
|
48,8%
|
48,46%
|
48,66%
|
Resultaat voor belastingen (EBT)
1 |
1.361
|
1.402
|
1.769
|
2.376
|
2.190
|
2.698
|
3.261
|
3.921
|
Nettowinst (verlies)
1 |
1.235
|
1.279
|
1.616
|
2.178
|
2.023
|
2.496
|
3.021
|
3.721
|
Nettomarge
|
49,62%
|
46,43%
|
43,86%
|
45,27%
|
46,43%
|
45,68%
|
45,43%
|
47,26%
|
WPA
2 |
0,9834
|
1,018
|
1,282
|
1,725
|
1,601
|
1,976
|
2,390
|
2,943
|
Free Cash Flow
1 |
-
|
-
|
810,6
|
1.465
|
1.614
|
2.219
|
2.606
|
3.156
|
FCF-marge
|
-
|
-
|
22%
|
30,45%
|
37,03%
|
40,61%
|
39,18%
|
40,08%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
44,91%
|
60,14%
|
71,91%
|
82,04%
|
77,75%
|
78,31%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
50,16%
|
67,27%
|
79,76%
|
88,89%
|
86,26%
|
84,81%
|
Dividend per aandeel
2 |
0,4286
|
0,4643
|
0,5714
|
0,9286
|
0,9000
|
1,230
|
1,689
|
2,297
|
Datum van publicatie
|
25/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
---|
Omzet
|
1.315
|
1.201
|
1.553
|
-
|
1.156
|
-
|
-
|
-
|
1.250
|
2.473
|
-
|
-
|
-
|
-
|
2.315
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
692,6
|
-
|
-
|
-
|
430,3
|
538,1
|
-
|
-
|
413,1
|
1.123
|
-
|
-
|
-
|
-
|
1.066
|
Operationele Marge
|
52,68%
|
-
|
-
|
-
|
37,23%
|
-
|
-
|
-
|
33,05%
|
45,41%
|
-
|
-
|
-
|
-
|
46,05%
|
Resultaat voor belastingen (EBT)
|
693,1
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
411,4
|
1.121
|
-
|
-
|
-
|
-
|
1.068
|
Nettowinst (verlies)
1 |
628,5
|
645,4
|
633,4
|
806,2
|
398
|
-
|
1.137
|
644,2
|
396,7
|
1.041
|
422,9
|
606,6
|
1.029
|
584,7
|
1.161
|
Nettomarge
|
47,8%
|
53,74%
|
40,78%
|
-
|
34,44%
|
-
|
-
|
-
|
31,73%
|
42,09%
|
-
|
-
|
-
|
-
|
50,15%
|
WPA
2 |
0,5048
|
-
|
0,5000
|
0,6410
|
0,3071
|
-
|
0,9018
|
0,5071
|
0,3143
|
0,8286
|
0,3351
|
0,4794
|
0,8144
|
0,4628
|
0,7867
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
14/08/20
|
26/02/21
|
20/08/21
|
28/02/22
|
22/04/22
|
26/08/22
|
26/10/22
|
28/02/23
|
28/02/23
|
21/04/23
|
30/08/23
|
30/08/23
|
25/10/23
|
23/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
811
|
1.465
|
1.614
|
2.219
|
2.606
|
3.156
|
ROE (netto-inkomsten/eigen vermogen)
|
31,5%
|
26,9%
|
28,3%
|
30,9%
|
25,7%
|
27,2%
|
28,5%
|
33,2%
|
ROA (netto-inkomsten/totale activa)
|
28,8%
|
24,1%
|
25,1%
|
26,4%
|
-
|
25,1%
|
25,4%
|
33,8%
|
Totale activa
1 |
4.289
|
5.303
|
6.442
|
8.243
|
-
|
9.959
|
11.918
|
10.996
|
Nettoactief per aandeel
2 |
3,490
|
4,120
|
5,010
|
6,250
|
6,440
|
7,510
|
9,100
|
8,690
|
Cashflow per aandeel
2 |
0,8700
|
0,8900
|
0,8800
|
1,680
|
1,430
|
1,850
|
2,240
|
2,840
|
Capex
1 |
270
|
148
|
296
|
658
|
188
|
283
|
263
|
169
|
Capex/omzet
|
10,85%
|
5,39%
|
8,05%
|
13,68%
|
4,31%
|
5,18%
|
3,95%
|
2,15%
|
Datum van publicatie
|
25/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
36,9
CNY Gemiddelde koersdoel
43,66
CNY Spread / Gemiddelde doel +18,33% Consensus |