slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,3
CNY
|
-1,28%
|
|
+1,45%
|
+8,14%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
15.713
|
27.745
|
47.897
|
39.611
|
46.074
|
43.758
|
43.758
|
-
|
Bedrijfswaarde
1 |
15.713
|
27.132
|
46.953
|
37.992
|
43.468
|
40.103
|
37.582
|
35.825
|
K/w-verhouding
|
36,5
x
|
50,8
x
|
62
x
|
44,4
x
|
36,3
x
|
30,9
x
|
24,6
x
|
20,2
x
|
Dividendrendement
|
0,72%
|
0,41%
|
0,33%
|
0,54%
|
0,63%
|
0,71%
|
0,9%
|
1,12%
|
Marktkapitalisatie/omzet
|
2,27
x
|
2,7
x
|
3,64
x
|
2,58
x
|
2,32
x
|
1,9
x
|
1,55
x
|
1,27
x
|
Bedrijfswaarde/omzet
|
2,27
x
|
2,64
x
|
3,57
x
|
2,48
x
|
2,19
x
|
1,74
x
|
1,33
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
21,6
x
|
27
x
|
34,1
x
|
23,7
x
|
19,6
x
|
14,9
x
|
11,5
x
|
9,44
x
|
Bedrijfswaarde/FCF
|
56,4
x
|
53
x
|
-
|
-
|
-
|
23,3
x
|
15,9
x
|
13
x
|
FCF Yield
|
1,77%
|
1,89%
|
-
|
-
|
-
|
4,3%
|
6,27%
|
7,71%
|
Price to Book
|
3,87
x
|
6,15
x
|
9,13
x
|
5,29
x
|
5,38
x
|
4,48
x
|
3,87
x
|
3,34
x
|
Aantal aandelen (in duizenden)
|
960.102
|
965.495
|
966.544
|
1.006.271
|
1.010.387
|
1.010.580
|
1.010.580
|
-
|
Referentieprijs
2 |
16,37
|
28,74
|
49,55
|
39,36
|
45,60
|
43,30
|
43,30
|
43,30
|
Datum van publicatie
|
9/04/19
|
8/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
6.913
|
10.276
|
13.145
|
15.326
|
19.886
|
23.000
|
28.246
|
34.474
|
EBITDA
1 |
726,2
|
1.006
|
1.379
|
1.600
|
2.218
|
2.694
|
3.276
|
3.796
|
Bedrijfsresultaat (EBIT)
1 |
578,3
|
815,5
|
1.170
|
1.339
|
1.886
|
2.180
|
2.710
|
3.309
|
Operationele Marge
|
8,37%
|
7,94%
|
8,9%
|
8,74%
|
9,48%
|
9,48%
|
9,59%
|
9,6%
|
Resultaat voor belastingen (EBT)
1 |
581,3
|
814,3
|
1.164
|
1.338
|
1.877
|
2.136
|
2.669
|
3.268
|
Nettowinst (verlies)
1 |
416,4
|
543,8
|
768,3
|
887,9
|
1.266
|
1.435
|
1.793
|
2.191
|
Nettomarge
|
6,02%
|
5,29%
|
5,84%
|
5,79%
|
6,36%
|
6,24%
|
6,35%
|
6,36%
|
WPA
2 |
0,4490
|
0,5659
|
0,7994
|
0,8857
|
1,257
|
1,399
|
1,760
|
2,148
|
Free Cash Flow
1 |
278,5
|
511,4
|
-
|
-
|
-
|
1.724
|
2.357
|
2.761
|
FCF-marge
|
4,03%
|
4,98%
|
-
|
-
|
-
|
7,5%
|
8,34%
|
8,01%
|
Kasstroomconversie (ebitda)
|
38,35%
|
50,84%
|
-
|
-
|
-
|
64%
|
71,93%
|
72,74%
|
Kasstroomconversie (nettowinst)
|
66,88%
|
94,06%
|
-
|
-
|
-
|
120,18%
|
131,46%
|
125,99%
|
Dividend per aandeel
2 |
0,1177
|
0,1177
|
0,1648
|
0,2143
|
0,2857
|
0,3054
|
0,3913
|
0,4837
|
Datum van publicatie
|
9/04/19
|
8/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.717
|
3.592
|
4.388
|
4.148
|
4.602
|
4.598
|
6.539
|
5.266
|
5.441
|
-
|
5.181
|
6.817
|
6.123
|
6.692
|
6.615
|
8.393
|
EBITDA
|
404,1
|
370,3
|
299,4
|
481,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
385,1
|
286,8
|
307,2
|
407,3
|
443,1
|
366,9
|
668,2
|
501,7
|
531,1
|
-
|
436,1
|
627,7
|
594,6
|
686
|
619,9
|
741,5
|
Operationele Marge
|
10,36%
|
7,99%
|
7%
|
9,82%
|
9,63%
|
7,98%
|
10,22%
|
9,53%
|
9,76%
|
-
|
8,42%
|
9,21%
|
9,71%
|
10,25%
|
9,37%
|
8,83%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
306,2
|
407,3
|
446
|
366,5
|
657,8
|
500,8
|
530,9
|
1.032
|
436,1
|
596,7
|
597
|
648,9
|
636
|
713,8
|
Nettowinst (verlies)
1 |
-
|
-
|
191,9
|
272,2
|
304,2
|
247,2
|
442
|
336,5
|
368,7
|
705,2
|
294
|
389,7
|
401,6
|
436,6
|
427,8
|
480,2
|
Nettomarge
|
-
|
-
|
4,37%
|
6,56%
|
6,61%
|
5,38%
|
6,76%
|
6,39%
|
6,78%
|
-
|
5,67%
|
5,72%
|
6,56%
|
6,52%
|
6,47%
|
5,72%
|
WPA
2 |
0,1929
|
0,1786
|
0,1929
|
0,2714
|
0,3000
|
0,2429
|
0,4429
|
0,3357
|
0,3643
|
-
|
0,2900
|
0,3886
|
0,3858
|
0,4240
|
0,3878
|
0,5177
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3136
|
-
|
-
|
Datum van publicatie
|
26/08/21
|
29/10/21
|
28/04/22
|
28/04/22
|
29/08/22
|
28/10/22
|
27/04/23
|
27/04/23
|
29/08/23
|
29/08/23
|
30/10/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
613
|
945
|
1.619
|
2.606
|
3.655
|
6.176
|
7.933
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
278
|
511
|
-
|
-
|
-
|
1.724
|
2.357
|
2.761
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
12,7%
|
15,5%
|
13%
|
15,8%
|
15,2%
|
16,5%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
6,58%
|
6,38%
|
6,95%
|
5,48%
|
-
|
6,77%
|
7,1%
|
7,23%
|
Totale activa
1 |
6.326
|
8.521
|
11.062
|
16.190
|
-
|
21.203
|
25.248
|
30.331
|
Nettoactief per aandeel
2 |
4,230
|
4,670
|
5,430
|
7,430
|
8,470
|
9,670
|
11,20
|
13,00
|
Cashflow per aandeel
2 |
0,5300
|
1,000
|
1,380
|
2,140
|
3,880
|
2,050
|
2,860
|
3,140
|
Capex
1 |
232
|
452
|
579
|
821
|
578
|
725
|
812
|
894
|
Capex/omzet
|
3,36%
|
4,4%
|
4,4%
|
5,36%
|
2,91%
|
3,15%
|
2,88%
|
2,59%
|
Datum van publicatie
|
9/04/19
|
8/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
-
|
-
|
-
|
Laatste slotkoers
43,3
CNY Gemiddelde koersdoel
50,92
CNY Spread / Gemiddelde doel +17,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,14% | 6,04 mld. | | -32,21% | 15,27 mld. | | -31,97% | 10,84 mld. | | -30,42% | 6,06 mld. | | -11,41% | 5,86 mld. | | -0,88% | 4,71 mld. | | +52,19% | 4,29 mld. | | -12,31% | 3,61 mld. | | -14,86% | 3,33 mld. | | -6,93% | 3,01 mld. |
Drugshandelaren - Andere
|