slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,1
CNY
|
+3,58%
|
|
-2,45%
|
+27,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.993
|
23.908
|
24.380
|
30.655
|
41.651
|
53.035
|
-
|
-
|
Bedrijfswaarde
1 |
26.993
|
23.908
|
24.380
|
30.655
|
41.651
|
53.035
|
53.035
|
53.035
|
K/w-verhouding
|
31
x
|
19,2
x
|
19,1
x
|
27,3
x
|
29,2
x
|
27,7
x
|
22,3
x
|
17,2
x
|
Dividendrendement
|
1,47%
|
2,9%
|
2,85%
|
2,54%
|
1,87%
|
2%
|
2,17%
|
2,77%
|
Marktkapitalisatie/omzet
|
5,24
x
|
3,02
x
|
2,7
x
|
3,66
x
|
5,14
x
|
5,36
x
|
4,74
x
|
4,26
x
|
Bedrijfswaarde/omzet
|
5,24
x
|
3,02
x
|
2,7
x
|
3,66
x
|
5,14
x
|
5,36
x
|
4,74
x
|
4,26
x
|
Bedrijfswaarde/EBITDA
|
15,6
x
|
9,9
x
|
9,11
x
|
11
x
|
13,7
x
|
13,3
x
|
11,1
x
|
9,09
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
26,6
x
|
22,7
x
|
18,5
x
|
14,8
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
3,76%
|
4,4%
|
5,41%
|
6,76%
|
Price to Book
|
2,98
x
|
2,42
x
|
2,33
x
|
2,81
x
|
3,6
x
|
4,14
x
|
3,71
x
|
3,25
x
|
Aantal aandelen (in duizenden)
|
2.776.722
|
2.776.722
|
2.776.722
|
2.776.722
|
2.776.722
|
2.776.722
|
-
|
-
|
Referentieprijs
2 |
9,721
|
8,610
|
8,780
|
11,04
|
15,00
|
19,10
|
19,10
|
19,10
|
Datum van publicatie
|
20/03/20
|
29/03/21
|
8/04/22
|
27/02/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.149
|
7.906
|
9.040
|
8.382
|
8.106
|
9.886
|
11.195
|
12.464
|
EBITDA
1 |
1.728
|
2.414
|
2.675
|
2.793
|
3.038
|
3.988
|
4.768
|
5.832
|
Bedrijfsresultaat (EBIT)
1 |
1.192
|
1.748
|
1.865
|
1.616
|
2.097
|
2.841
|
3.595
|
4.713
|
Operationele Marge
|
23,15%
|
22,11%
|
20,63%
|
19,28%
|
25,87%
|
28,73%
|
32,11%
|
37,82%
|
Resultaat voor belastingen (EBT)
1 |
1.177
|
1.761
|
1.845
|
1.609
|
2.086
|
2.835
|
3.589
|
4.706
|
Nettowinst (verlies)
1 |
864,2
|
1.242
|
1.273
|
1.124
|
1.424
|
1.911
|
2.375
|
3.074
|
Nettomarge
|
16,78%
|
15,72%
|
14,09%
|
13,42%
|
17,57%
|
19,33%
|
21,22%
|
24,66%
|
WPA
2 |
0,3136
|
0,4475
|
0,4586
|
0,4050
|
0,5129
|
0,6890
|
0,8560
|
1,108
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.565
|
2.335
|
2.867
|
3.587
|
FCF-marge
|
-
|
-
|
-
|
-
|
19,31%
|
23,62%
|
25,61%
|
28,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
51,53%
|
58,55%
|
60,12%
|
61,51%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
109,89%
|
122,19%
|
120,72%
|
116,68%
|
Dividend per aandeel
2 |
0,1429
|
0,2500
|
0,2500
|
0,2800
|
0,2800
|
0,3820
|
0,4150
|
0,5300
|
Datum van publicatie
|
20/03/20
|
29/03/21
|
8/04/22
|
27/02/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
2.523
|
1.011
|
2.773
|
2.783
|
2.950
|
1.182
|
2.880
|
3.128
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
734,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,2646
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/07/23
|
27/10/23
|
22/03/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.565
|
2.335
|
2.867
|
3.587
|
ROE (netto-inkomsten/eigen vermogen)
|
9,97%
|
13,2%
|
12,7%
|
10,6%
|
12,9%
|
14,8%
|
16,4%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
8,83%
|
7,01%
|
-
|
10,7%
|
11,9%
|
12,2%
|
Totale activa
1 |
-
|
-
|
14.420
|
16.050
|
-
|
17.921
|
19.941
|
25.302
|
Nettoactief per aandeel
2 |
3,260
|
3,560
|
3,770
|
3,930
|
4,160
|
4,610
|
5,140
|
5,880
|
Cashflow per aandeel
2 |
0,4100
|
0,8600
|
0,7400
|
0,7200
|
0,7900
|
1,230
|
1,210
|
1,690
|
Capex
1 |
637
|
604
|
718
|
609
|
615
|
916
|
911
|
967
|
Capex/omzet
|
12,37%
|
7,63%
|
7,94%
|
7,26%
|
7,58%
|
9,27%
|
8,14%
|
7,75%
|
Datum van publicatie
|
20/03/20
|
29/03/21
|
8/04/22
|
27/02/23
|
22/03/24
|
-
|
-
|
-
|
Laatste slotkoers
19,1
CNY Gemiddelde koersdoel
19,08
CNY Spread / Gemiddelde doel -0,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,33% | 7,32 mld. | | -14,40% | 143 mld. | | -6,66% | 117 mld. | | -0,55% | 71,07 mld. | | +6,69% | 50,97 mld. | | +13,30% | 48,38 mld. | | +34,12% | 39,93 mld. | | +22,92% | 26,1 mld. | | +32,58% | 21,36 mld. | | +58,44% | 18,57 mld. |
Geïntegreerde mijnbouw
|