slotkoers
Shenzhen S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,37
CNY
|
-2,04%
|
|
+0,42%
|
+17,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.399
|
23.555
|
38.737
|
38.564
|
42.378
|
49.904
|
-
|
-
|
Bedrijfswaarde
1 |
13.399
|
23.555
|
38.737
|
38.564
|
42.378
|
49.904
|
49.904
|
49.904
|
K/w-verhouding
|
27,1
x
|
26
x
|
10,5
x
|
8,42
x
|
10,7
x
|
10,7
x
|
8,55
x
|
8,92
x
|
Dividendrendement
|
-
|
-
|
1,01%
|
1,44%
|
1,88%
|
1,74%
|
2,19%
|
2,35%
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,8
x
|
0,93
x
|
0,8
x
|
0,99
x
|
1,06
x
|
0,96
x
|
0,97
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,8
x
|
0,93
x
|
0,8
x
|
0,99
x
|
1,06
x
|
0,96
x
|
0,97
x
|
Bedrijfswaarde/EBITDA
|
6,82
x
|
8,01
x
|
5,88
x
|
4,87
x
|
5,82
x
|
6,42
x
|
5,86
x
|
5,51
x
|
Bedrijfswaarde/FCF
|
-
|
-81,7
x
|
6,81
x
|
6,48
x
|
7,79
x
|
7,57
x
|
5,79
x
|
6,73
x
|
FCF Yield
|
-
|
-1,22%
|
14,7%
|
15,4%
|
12,8%
|
13,2%
|
17,3%
|
14,9%
|
Price to Book
|
1,23
x
|
2
x
|
2,13
x
|
1,73
x
|
1,65
x
|
1,68
x
|
1,42
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
2.606.839
|
3.128.207
|
3.467.957
|
3.467.957
|
3.467.957
|
3.467.957
|
-
|
-
|
Referentieprijs
2 |
5,140
|
7,530
|
11,17
|
11,12
|
12,22
|
14,37
|
14,37
|
14,37
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
21/03/22
|
21/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.284
|
29.573
|
41.669
|
48.463
|
42.669
|
47.146
|
51.764
|
51.317
|
EBITDA
1 |
1.964
|
2.941
|
6.585
|
7.921
|
7.279
|
7.773
|
8.511
|
9.064
|
Bedrijfsresultaat (EBIT)
1 |
582,7
|
1.370
|
4.721
|
5.905
|
5.542
|
6.424
|
7.884
|
7.681
|
Operationele Marge
|
2,4%
|
4,63%
|
11,33%
|
12,18%
|
12,99%
|
13,63%
|
15,23%
|
14,97%
|
Resultaat voor belastingen (EBT)
1 |
596,5
|
1.357
|
4.688
|
5.907
|
5.544
|
6.420
|
7.884
|
7.680
|
Nettowinst (verlies)
1 |
495,2
|
902,6
|
3.319
|
4.569
|
3.956
|
4.654
|
5.817
|
5.593
|
Nettomarge
|
2,04%
|
3,05%
|
7,97%
|
9,43%
|
9,27%
|
9,87%
|
11,24%
|
10,9%
|
WPA
2 |
0,1900
|
0,2900
|
1,060
|
1,320
|
1,140
|
1,341
|
1,680
|
1,611
|
Free Cash Flow
1 |
-
|
-288,2
|
5.691
|
5.951
|
5.440
|
6.591
|
8.612
|
7.411
|
FCF-marge
|
-
|
-0,97%
|
13,66%
|
12,28%
|
12,75%
|
13,98%
|
16,64%
|
14,44%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
86,42%
|
75,13%
|
74,72%
|
84,79%
|
101,19%
|
81,77%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
171,46%
|
130,26%
|
137,51%
|
141,63%
|
148,05%
|
132,52%
|
Dividend per aandeel
2 |
-
|
-
|
0,1130
|
0,1600
|
0,2300
|
0,2500
|
0,3150
|
0,3375
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
21/03/22
|
21/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-288
|
5.691
|
5.951
|
5.440
|
6.591
|
8.612
|
7.411
|
ROE (netto-inkomsten/eigen vermogen)
|
5,81%
|
7,94%
|
22,1%
|
22,3%
|
16,5%
|
15,8%
|
16,1%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
1,29%
|
2,24%
|
-
|
-
|
-
|
11,3%
|
11,4%
|
10,9%
|
Totale activa
1 |
38.539
|
40.293
|
-
|
-
|
-
|
41.102
|
51.217
|
51.521
|
Nettoactief per aandeel
2 |
4,190
|
3,770
|
5,250
|
6,450
|
7,420
|
8,550
|
10,10
|
11,10
|
Cashflow per aandeel
2 |
1,410
|
1,590
|
2,010
|
1,990
|
1,690
|
2,100
|
2,580
|
2,590
|
Capex
1 |
3.540
|
5.269
|
1.271
|
964
|
431
|
886
|
1.065
|
966
|
Capex/omzet
|
14,58%
|
17,82%
|
3,05%
|
1,99%
|
1,01%
|
1,88%
|
2,06%
|
1,88%
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
21/03/22
|
21/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
14,37
CNY Gemiddelde koersdoel
16,36
CNY Spread / Gemiddelde doel +13,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,59% | 6,88 mld. | | +70,58% | 12,95 mld. | | +11,23% | 9,24 mld. | | +14,63% | 5,45 mld. | | -3,70% | 5,16 mld. | | +10,48% | 4,75 mld. | | +0,86% | 2,16 mld. | | +48,11% | 1,67 mld. | | +33,66% | 1,51 mld. | | +35,30% | 1,28 mld. |
Primaire aluminiumproductie
|