slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
55,35
CNY
|
-3,76%
|
|
0,00%
|
-18,81%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
81.450
|
63.218
|
28.877
|
23.281
|
-
|
-
|
Bedrijfswaarde
1 |
79.464
|
60.766
|
26.936
|
19.664
|
18.800
|
19.483
|
K/w-verhouding
|
90,7
x
|
60,2
x
|
38,1
x
|
15,7
x
|
12,7
x
|
16,5
x
|
Dividendrendement
|
0,31%
|
0,54%
|
0,88%
|
1,41%
|
2,17%
|
1,08%
|
Marktkapitalisatie/omzet
|
20,2
x
|
12,6
x
|
5,23
x
|
3,2
x
|
2,5
x
|
2,43
x
|
Bedrijfswaarde/omzet
|
19,8
x
|
12,1
x
|
4,88
x
|
2,7
x
|
2,02
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
75,7
x
|
47,7
x
|
27,3
x
|
13,3
x
|
9,57
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
90,1
x
|
146
x
|
79,4
x
|
15,9
x
|
12,5
x
|
-
|
FCF Yield
|
1,11%
|
0,68%
|
1,26%
|
6,29%
|
8%
|
-
|
Price to Book
|
17,1
x
|
11,4
x
|
4,93
x
|
3,5
x
|
2,62
x
|
2,68
x
|
Aantal aandelen (in duizenden)
|
423.600
|
423.600
|
423.600
|
420.605
|
-
|
-
|
Referentieprijs
2 |
192,3
|
149,2
|
68,17
|
55,35
|
55,35
|
55,35
|
Datum van publicatie
|
22/03/22
|
29/03/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.022
|
5.014
|
5.522
|
7.272
|
9.306
|
9.563
|
EBITDA
1 |
1.050
|
1.273
|
985,9
|
1.480
|
1.964
|
1.879
|
Bedrijfsresultaat (EBIT)
1 |
1.016
|
1.212
|
878
|
1.645
|
2.037
|
1.834
|
Operationele Marge
|
25,25%
|
24,18%
|
15,9%
|
22,63%
|
21,89%
|
19,18%
|
Resultaat voor belastingen (EBT)
1 |
1.018
|
1.214
|
868,8
|
1.227
|
2.080
|
1.629
|
Nettowinst (verlies)
1 |
862,9
|
1.051
|
756,8
|
1.061
|
1.847
|
1.424
|
Nettomarge
|
21,45%
|
20,97%
|
13,7%
|
14,58%
|
19,85%
|
14,9%
|
WPA
2 |
2,120
|
2,480
|
1,790
|
3,530
|
4,373
|
3,363
|
Free Cash Flow
1 |
882,3
|
416
|
339,1
|
1.238
|
1.504
|
-
|
FCF-marge
|
21,93%
|
8,3%
|
6,14%
|
17,02%
|
16,16%
|
-
|
Kasstroomconversie (ebitda)
|
84,01%
|
32,68%
|
34,39%
|
83,64%
|
76,57%
|
-
|
Kasstroomconversie (nettowinst)
|
102,24%
|
39,58%
|
44,8%
|
116,69%
|
81,43%
|
-
|
Dividend per aandeel
2 |
0,6000
|
0,8000
|
0,6000
|
0,7797
|
1,202
|
0,6000
|
Datum van publicatie
|
22/03/22
|
29/03/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
1.910
|
808,5
|
1.241
|
2.050
|
845,8
|
2.118
|
863,3
|
1.504
|
2.368
|
1.064
|
2.091
|
3.154
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
213,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
594,7
|
175,6
|
291,3
|
466,9
|
132,6
|
612,6
|
180,2
|
317,2
|
-
|
139
|
241,6
|
380,5
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
31,14%
|
21,72%
|
23,47%
|
22,78%
|
15,68%
|
28,92%
|
20,87%
|
21,09%
|
-
|
13,07%
|
11,55%
|
12,06%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
133
|
614
|
-
|
338,7
|
512,7
|
137,8
|
240
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
249,1
|
395
|
122,3
|
533,9
|
-
|
291,7
|
450
|
129,2
|
177,6
|
306,8
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
20,07%
|
19,27%
|
14,46%
|
25,2%
|
-
|
19,39%
|
19,01%
|
12,14%
|
8,5%
|
9,73%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,5900
|
-
|
0,2900
|
1,260
|
-
|
0,6900
|
-
|
0,3000
|
0,4300
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,117
|
-
|
-
|
-
|
1,264
|
Datum van publicatie
|
22/03/22
|
27/04/22
|
28/08/22
|
28/08/22
|
25/10/22
|
29/03/23
|
26/04/23
|
28/08/23
|
28/08/23
|
29/10/23
|
25/04/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.986
|
2.452
|
1.941
|
3.617
|
4.480
|
3.798
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
882
|
416
|
339
|
1.238
|
1.504
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
29%
|
20,5%
|
13,2%
|
20%
|
21,1%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
23,3%
|
16,8%
|
-
|
17,4%
|
18,6%
|
-
|
Totale activa
1 |
3.707
|
6.266
|
-
|
6.078
|
9.940
|
-
|
Nettoactief per aandeel
2 |
11,20
|
13,10
|
13,80
|
15,80
|
21,10
|
20,60
|
Cashflow per aandeel
2 |
2,830
|
1,820
|
1,440
|
2,940
|
4,380
|
4,160
|
Capex
1 |
270
|
353
|
271
|
238
|
232
|
-
|
Capex/omzet
|
6,72%
|
7,05%
|
4,91%
|
3,27%
|
2,49%
|
-
|
Datum van publicatie
|
22/03/22
|
29/03/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
55,35
CNY Gemiddelde koersdoel
89,86
CNY Spread / Gemiddelde doel +62,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,81% | 3,21 mld. | | -3,33% | 249 mld. | | +10,09% | 18,86 mld. | | 0,00% | 17,37 mld. | | -1,32% | 10,65 mld. | | -7,73% | 10,26 mld. | | +3,86% | 6,72 mld. | | +9,76% | 5,94 mld. | | -0,06% | 4,55 mld. | | -16,98% | 3,83 mld. |
Cosmetica & Parfums
|