slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,6
CNY
|
+0,20%
|
|
-4,35%
|
-30,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.671
|
124.620
|
223.061
|
116.956
|
55.466
|
38.307
|
-
|
-
|
Bedrijfswaarde
1 |
43.710
|
127.464
|
228.561
|
127.136
|
55.466
|
49.744
|
50.249
|
52.250
|
K/w-verhouding
|
47,6
x
|
107
x
|
81,8
x
|
29,4
x
|
22
x
|
11,7
x
|
9,93
x
|
10,4
x
|
Dividendrendement
|
0,25%
|
0,12%
|
0,12%
|
-
|
-
|
0,95%
|
1,38%
|
2,82%
|
Marktkapitalisatie/omzet
|
12,9
x
|
29,1
x
|
27,9
x
|
9,29
x
|
4,61
x
|
2,84
x
|
2,07
x
|
1,95
x
|
Bedrijfswaarde/omzet
|
13,8
x
|
29,8
x
|
28,6
x
|
10,1
x
|
4,61
x
|
3,68
x
|
2,72
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
32
x
|
67,8
x
|
54,8
x
|
21,5
x
|
11,8
x
|
9,14
x
|
7,32
x
|
7,3
x
|
Bedrijfswaarde/FCF
|
-32,2
x
|
-79
x
|
-88,7
x
|
-26,7
x
|
-
|
-42,2
x
|
235
x
|
-
|
FCF Yield
|
-3,1%
|
-1,27%
|
-1,13%
|
-3,74%
|
-
|
-2,37%
|
0,42%
|
-
|
Price to Book
|
8,94
x
|
11,3
x
|
16,1
x
|
6,6
x
|
-
|
1,35
x
|
1,21
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
805.371
|
878.968
|
890.821
|
890.824
|
976.169
|
967.343
|
-
|
-
|
Referentieprijs
2 |
50,50
|
141,8
|
250,4
|
131,3
|
56,82
|
39,60
|
39,60
|
39,60
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
17/03/22
|
3/03/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.160
|
4.283
|
7.982
|
12.591
|
12.042
|
13.504
|
18.487
|
19.595
|
EBITDA
1 |
1.366
|
1.879
|
4.171
|
5.908
|
4.711
|
5.442
|
6.863
|
7.153
|
Bedrijfsresultaat (EBIT)
1 |
1.063
|
1.317
|
3.217
|
4.843
|
3.232
|
2.341
|
4.803
|
4.580
|
Operationele Marge
|
33,63%
|
30,74%
|
40,3%
|
38,46%
|
26,84%
|
17,33%
|
25,98%
|
23,37%
|
Resultaat voor belastingen (EBT)
1 |
1.062
|
1.313
|
3.220
|
4.765
|
3.026
|
4.022
|
4.769
|
4.268
|
Nettowinst (verlies)
1 |
849,8
|
1.116
|
2.718
|
4.000
|
2.527
|
3.338
|
3.941
|
3.624
|
Nettomarge
|
26,9%
|
26,05%
|
34,04%
|
31,77%
|
20,98%
|
24,72%
|
21,32%
|
18,49%
|
WPA
2 |
1,060
|
1,330
|
3,060
|
4,460
|
2,580
|
3,375
|
3,988
|
3,811
|
Free Cash Flow
1 |
-1.356
|
-1.613
|
-2.577
|
-4.754
|
-
|
-1.178
|
213,5
|
-
|
FCF-marge
|
-42,91%
|
-37,66%
|
-32,29%
|
-37,76%
|
-
|
-8,72%
|
1,15%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
3,11%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
5,42%
|
-
|
Dividend per aandeel
2 |
0,1250
|
0,1700
|
0,3030
|
-
|
-
|
0,3771
|
0,5454
|
1,116
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
17/03/22
|
3/03/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
2.614
|
2.592
|
3.164
|
5.756
|
3.523
|
3.311
|
2.568
|
3.000
|
3.525
|
2.949
|
2.328
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
1.170
|
-
|
1.574
|
-
|
1.630
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.130
|
1.054
|
1.337
|
-
|
1.426
|
1.026
|
846,1
|
890,3
|
942,7
|
552,9
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
43,23%
|
40,68%
|
42,25%
|
-
|
40,47%
|
30,98%
|
32,94%
|
29,68%
|
26,74%
|
18,75%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.130
|
1.106
|
1.356
|
-
|
1.441
|
861,8
|
-
|
908,6
|
895,6
|
451,6
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
966,8
|
915,7
|
1.104
|
2.020
|
1.206
|
774,5
|
-
|
755,4
|
748,9
|
373,1
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
36,99%
|
35,32%
|
34,89%
|
35,09%
|
34,24%
|
23,39%
|
-
|
25,18%
|
21,25%
|
12,65%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
1,090
|
1,030
|
1,230
|
-
|
1,350
|
0,8500
|
0,7300
|
0,8200
|
0,7700
|
0,2800
|
-
|
0,4900
|
0,4900
|
0,4900
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5925
|
-
|
-
|
-
|
0,7981
|
Datum van publicatie
|
17/03/22
|
20/04/22
|
31/08/22
|
31/08/22
|
24/10/22
|
3/03/23
|
26/04/23
|
23/08/23
|
31/10/23
|
24/04/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.039
|
2.844
|
5.499
|
10.180
|
-
|
11.437
|
11.942
|
13.943
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,225
x
|
1,513
x
|
1,318
x
|
1,723
x
|
-
|
2,102
x
|
1,74
x
|
1,949
x
|
Free Cash Flow
1 |
-1.356
|
-1.613
|
-2.577
|
-4.754
|
-
|
-1.178
|
214
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,4%
|
17,1%
|
21,9%
|
25,4%
|
-
|
11,4%
|
12,8%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
8,54%
|
6,78%
|
11,6%
|
12,4%
|
-
|
3,9%
|
7,43%
|
-
|
Totale activa
1 |
9.948
|
16.450
|
23.347
|
32.372
|
-
|
85.591
|
53.047
|
-
|
Nettoactief per aandeel
2 |
5,650
|
12,50
|
15,50
|
19,90
|
-
|
29,30
|
32,70
|
38,10
|
Cashflow per aandeel
2 |
0,9500
|
1,270
|
1,590
|
0,5600
|
-
|
3,890
|
4,440
|
-
|
Capex
1 |
2.119
|
2.668
|
3.996
|
5.258
|
-
|
3.640
|
3.922
|
5.520
|
Capex/omzet
|
67,07%
|
62,3%
|
50,06%
|
41,76%
|
-
|
26,95%
|
21,22%
|
28,17%
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
17/03/22
|
3/03/23
|
24/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
39,6
CNY Gemiddelde koersdoel
53,73
CNY Spread / Gemiddelde doel +35,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,31% | 5,29 mld. | | +4,47% | 40,29 mld. | | -25,15% | 20,6 mld. | | -14,52% | 13,21 mld. | | -13,48% | 9,66 mld. | | -8,75% | 9,69 mld. | | -4,50% | 6,61 mld. | | +3,01% | 6,42 mld. | | -21,00% | 3,3 mld. | | -34,73% | 3,06 mld. |
Kunststoffen
|