Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,064
HKD
|
+1,59%
|
|
+18,52%
|
-37,86%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
14.536
|
13.615
|
20.019
|
13.418
|
3.413
|
2.572
|
Bedrijfswaarde
1 |
12.183
|
30.084
|
35.475
|
45.592
|
43.443
|
51.661
|
K/w-verhouding
|
5,03
x
|
3,64
x
|
5,4
x
|
2.719
x
|
4,41
x
|
-0,21
x
|
Dividendrendement
|
7,19%
|
9,75%
|
7,7%
|
12%
|
8,28%
|
-
|
Marktkapitalisatie/omzet
|
0,67
x
|
0,56
x
|
0,86
x
|
1,29
x
|
0,13
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
1,24
x
|
1,53
x
|
4,38
x
|
1,6
x
|
1,93
x
|
Bedrijfswaarde/EBITDA
|
1,8
x
|
4,64
x
|
8,02
x
|
-67,3
x
|
19,6
x
|
-12,3
x
|
Bedrijfswaarde/FCF
|
1,64
x
|
-3,2
x
|
-16,8
x
|
-3,4
x
|
-3,44
x
|
19,3
x
|
FCF Yield
|
61%
|
-31,2%
|
-5,96%
|
-29,4%
|
-29,1%
|
5,18%
|
Price to Book
|
1
x
|
0,77
x
|
0,95
x
|
0,59
x
|
0,14
x
|
0,26
x
|
Aantal aandelen (in duizenden)
|
4.809.941
|
5.517.143
|
6.001.249
|
6.543.903
|
6.543.910
|
6.543.910
|
Referentieprijs
2 |
3,022
|
2,468
|
3,336
|
2,050
|
0,5215
|
0,3930
|
Datum van publicatie
|
26/04/18
|
26/04/19
|
24/04/20
|
22/04/21
|
20/04/22
|
25/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
21.701
|
24.306
|
23.241
|
10.412
|
27.071
|
26.737
|
EBITDA
1 |
6.775
|
6.479
|
4.425
|
-677,8
|
2.214
|
-4.212
|
Bedrijfsresultaat (EBIT)
1 |
6.692
|
6.402
|
4.341
|
-751,9
|
2.145
|
-4.270
|
Operationele Marge
|
30,84%
|
26,34%
|
18,68%
|
-7,22%
|
7,92%
|
-15,97%
|
Resultaat voor belastingen (EBT)
1 |
6.190
|
6.735
|
6.605
|
147
|
3.163
|
-13.158
|
Nettowinst (verlies)
1 |
2.790
|
3.505
|
3.606
|
117
|
862,1
|
-12.015
|
Nettomarge
|
12,86%
|
14,42%
|
15,51%
|
1,12%
|
3,18%
|
-44,94%
|
WPA
2 |
0,6004
|
0,6787
|
0,6178
|
0,000754
|
0,1182
|
-1,861
|
Free Cash Flow
1 |
7.426
|
-9.391
|
-2.116
|
-13.397
|
-12.625
|
2.678
|
FCF-marge
|
34,22%
|
-38,64%
|
-9,1%
|
-128,67%
|
-46,64%
|
10,01%
|
Kasstroomconversie (ebitda)
|
109,61%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
266,18%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2174
|
0,2407
|
0,2567
|
0,2454
|
0,0432
|
-
|
Datum van publicatie
|
26/04/18
|
26/04/19
|
24/04/20
|
22/04/21
|
20/04/22
|
25/04/23
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Omzet
1 |
11.637
|
-
|
-3.595
|
12.008
|
15.063
|
12.393
|
14.344
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.684
|
820,4
|
427,2
|
-2.360
|
Operationele Marge
|
-
|
-
|
-
|
14,02%
|
5,45%
|
3,45%
|
-16,45%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0952
|
0,0911
|
-
|
0,0425
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/19
|
-
|
30/03/21
|
12/08/21
|
31/03/22
|
31/08/22
|
31/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
16.470
|
15.456
|
32.174
|
40.031
|
49.090
|
Nettokaspositie
1 |
2.353
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,542
x
|
3,493
x
|
-47,47
x
|
18,08
x
|
-11,65
x
|
Free Cash Flow
1 |
7.426
|
-9.391
|
-2.116
|
-13.397
|
-12.625
|
2.678
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
19,2%
|
15,8%
|
0,72%
|
3,39%
|
-39,9%
|
ROA (netto-inkomsten/totale activa)
|
5,62%
|
4,1%
|
2,08%
|
-0,29%
|
0,76%
|
-1,68%
|
Totale activa
1 |
49.617
|
85.395
|
173.756
|
-40.412
|
113.404
|
715.554
|
Nettoactief per aandeel
2 |
3,010
|
3,190
|
3,500
|
3,470
|
3,700
|
1,540
|
Cashflow per aandeel
2 |
3,240
|
4,920
|
4,740
|
3,600
|
2,200
|
0,8600
|
Capex
1 |
478
|
50
|
24
|
131
|
19,8
|
0,21
|
Capex/omzet
|
2,2%
|
0,21%
|
0,1%
|
1,26%
|
0,07%
|
0%
|
Datum van publicatie
|
26/04/18
|
26/04/19
|
24/04/20
|
22/04/21
|
20/04/22
|
25/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -37,86% | 53,5 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|