slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,2
CNY
|
+1,69%
|
|
+9,46%
|
+13,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.978
|
72.367
|
80.240
|
57.627
|
52.125
|
59.010
|
-
|
-
|
Bedrijfswaarde
1 |
54.342
|
75.216
|
82.869
|
61.995
|
57.204
|
70.844
|
69.095
|
76.365
|
K/w-verhouding
|
23
x
|
20,3
x
|
18,5
x
|
16
x
|
19,5
x
|
15,2
x
|
12,7
x
|
11,2
x
|
Dividendrendement
|
2,15%
|
2,08%
|
2,25%
|
2,67%
|
2,65%
|
2,61%
|
3,26%
|
4,02%
|
Marktkapitalisatie/omzet
|
6,56
x
|
7,02
x
|
5,42
x
|
3,62
x
|
3,45
x
|
3,21
x
|
2,85
x
|
2,69
x
|
Bedrijfswaarde/omzet
|
7,13
x
|
7,29
x
|
5,6
x
|
3,89
x
|
3,78
x
|
3,85
x
|
3,33
x
|
3,48
x
|
Bedrijfswaarde/EBITDA
|
17,4
x
|
15
x
|
13,1
x
|
10,9
x
|
11,5
x
|
11,4
x
|
9,3
x
|
9,34
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,97
x
|
3,74
x
|
3,68
x
|
2,46
x
|
2,11
x
|
2,17
x
|
1,97
x
|
1,77
x
|
Aantal aandelen (in duizenden)
|
3.094.086
|
3.094.086
|
3.094.086
|
3.073.445
|
3.073.422
|
3.073.422
|
-
|
-
|
Referentieprijs
2 |
16,15
|
23,39
|
25,93
|
18,75
|
16,96
|
19,20
|
19,20
|
19,20
|
Datum van publicatie
|
27/02/20
|
30/03/21
|
27/02/22
|
24/02/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.621
|
10.314
|
14.798
|
15.934
|
15.117
|
18.397
|
20.727
|
21.931
|
EBITDA
1 |
3.126
|
5.030
|
6.310
|
5.709
|
4.971
|
6.222
|
7.427
|
8.178
|
Bedrijfsresultaat (EBIT)
1 |
2.567
|
4.164
|
5.083
|
4.313
|
3.260
|
4.599
|
5.410
|
6.148
|
Operationele Marge
|
33,68%
|
40,37%
|
34,35%
|
27,07%
|
21,57%
|
25%
|
26,1%
|
28,03%
|
Resultaat voor belastingen (EBT)
1 |
2.569
|
4.110
|
5.031
|
4.238
|
3.254
|
4.590
|
5.489
|
6.286
|
Nettowinst (verlies)
1 |
2.169
|
3.564
|
4.324
|
3.620
|
2.704
|
3.880
|
4.693
|
5.291
|
Nettomarge
|
28,46%
|
34,55%
|
29,22%
|
22,72%
|
17,89%
|
21,09%
|
22,64%
|
24,12%
|
WPA
2 |
0,7014
|
1,153
|
1,400
|
1,170
|
0,8700
|
1,260
|
1,518
|
1,712
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3472
|
0,4861
|
0,5833
|
0,5000
|
0,4500
|
0,5002
|
0,6251
|
0,7713
|
Datum van publicatie
|
27/02/20
|
30/03/21
|
27/02/22
|
24/02/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.282
|
4.308
|
3.907
|
3.695
|
4.024
|
3.612
|
3.806
|
3.594
|
4.104
|
4.499
|
4.652
|
4.652
|
4.652
|
3.993
|
5.324
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.177
|
1.380
|
1.244
|
926,9
|
761,5
|
754,1
|
991,6
|
762,2
|
752,2
|
1.073
|
1.179
|
1.179
|
1.179
|
1.082
|
1.443
|
Operationele Marge
|
27,49%
|
32,04%
|
31,84%
|
25,08%
|
18,92%
|
20,88%
|
26,05%
|
21,21%
|
18,33%
|
23,84%
|
25,34%
|
25,34%
|
25,34%
|
27,11%
|
27,11%
|
Resultaat voor belastingen (EBT)
1 |
1.117
|
1.380
|
1.244
|
929,1
|
-
|
754,8
|
992,8
|
762,3
|
743,6
|
1.072
|
1.190
|
1.190
|
1.190
|
1.098
|
1.463
|
Nettowinst (verlies)
1 |
958,1
|
1.203
|
1.011
|
797,2
|
-
|
643,2
|
840,1
|
618
|
603
|
869,6
|
1.004
|
1.004
|
1.004
|
925,7
|
1.234
|
Nettomarge
|
22,38%
|
27,93%
|
25,86%
|
21,57%
|
-
|
17,81%
|
22,07%
|
17,2%
|
14,69%
|
19,33%
|
21,58%
|
21,58%
|
21,58%
|
23,18%
|
23,18%
|
WPA
2 |
0,3083
|
0,3917
|
0,3900
|
0,2600
|
-
|
0,2100
|
0,2700
|
0,2000
|
0,1900
|
0,2800
|
0,3247
|
0,3247
|
0,3247
|
0,2995
|
0,3993
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3703
|
-
|
-
|
-
|
0,5288
|
Datum van publicatie
|
27/02/22
|
27/04/22
|
23/08/22
|
25/10/22
|
24/02/23
|
20/04/23
|
29/08/23
|
26/10/23
|
22/04/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.364
|
2.849
|
2.629
|
4.368
|
5.078
|
11.835
|
10.085
|
17.356
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,396
x
|
0,5663
x
|
0,4166
x
|
0,7651
x
|
1,022
x
|
1,902
x
|
1,358
x
|
2,122
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
19,6%
|
21,1%
|
16,1%
|
11,2%
|
14,6%
|
15,4%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
8,6%
|
12%
|
13,1%
|
9,98%
|
-
|
10,1%
|
9,9%
|
10,6%
|
Totale activa
1 |
25.219
|
29.810
|
32.907
|
36.273
|
-
|
38.416
|
47.402
|
49.910
|
Nettoactief per aandeel
2 |
5,450
|
6,250
|
7,040
|
7,630
|
8,030
|
8,830
|
9,760
|
10,90
|
Cashflow per aandeel
2 |
0,6800
|
1,010
|
1,890
|
1,410
|
1,660
|
1,620
|
1,790
|
2,220
|
Capex
1 |
4.533
|
2.297
|
3.448
|
4.896
|
4.406
|
5.740
|
3.193
|
2.514
|
Capex/omzet
|
59,48%
|
22,27%
|
23,3%
|
30,73%
|
29,15%
|
31,2%
|
15,4%
|
11,46%
|
Datum van publicatie
|
27/02/20
|
30/03/21
|
27/02/22
|
24/02/23
|
22/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,2
CNY Gemiddelde koersdoel
19,7
CNY Spread / Gemiddelde doel +2,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,21% | 8,15 mld. | | -0,47% | 7,23 mld. | | +12,30% | 6,65 mld. | | -6,99% | 3,72 mld. | | -7,70% | 3,64 mld. | | -4,78% | 1,31 mld. | | +12,61% | 972 mln. | | -43,64% | 863 mln. | | -15,28% | 799 mln. | | -17,30% | 788 mln. |
Speciale voedingsmiddelen & welzijnsproducten
|