slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,91
CNY
|
-3,35%
|
|
+7,45%
|
-25,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.658
|
87.639
|
90.451
|
76.100
|
105.387
|
81.650
|
-
|
-
|
Bedrijfswaarde
1 |
46.905
|
86.371
|
89.699
|
76.663
|
102.486
|
84.202
|
88.348
|
72.291
|
K/w-verhouding
|
33,3
x
|
60,1
x
|
53,8
x
|
29,5
x
|
36,3
x
|
21,6
x
|
17,8
x
|
17,7
x
|
Dividendrendement
|
0,87%
|
1,01%
|
0,59%
|
0,94%
|
0,85%
|
1,41%
|
1,82%
|
1,93%
|
Marktkapitalisatie/omzet
|
4,22
x
|
7,24
x
|
5,65
x
|
3,56
x
|
4,29
x
|
2,6
x
|
2,18
x
|
2,24
x
|
Bedrijfswaarde/omzet
|
4,16
x
|
7,13
x
|
5,6
x
|
3,59
x
|
4,17
x
|
2,69
x
|
2,36
x
|
1,98
x
|
Bedrijfswaarde/EBITDA
|
23
x
|
40,6
x
|
36,3
x
|
21
x
|
23,9
x
|
16,2
x
|
14,2
x
|
11
x
|
Bedrijfswaarde/FCF
|
45
x
|
90,3
x
|
-241
x
|
-221
x
|
65,3
x
|
100
x
|
45,5
x
|
22,5
x
|
FCF Yield
|
2,22%
|
1,11%
|
-0,41%
|
-0,45%
|
1,53%
|
1%
|
2,2%
|
4,45%
|
Price to Book
|
5,16
x
|
8,8
x
|
8,1
x
|
6,08
x
|
6,13
x
|
4,04
x
|
3,68
x
|
3,11
x
|
Aantal aandelen (in duizenden)
|
3.575.042
|
3.555.332
|
3.575.158
|
3.586.255
|
3.584.607
|
3.726.606
|
-
|
-
|
Referentieprijs
2 |
13,33
|
24,65
|
25,30
|
21,22
|
29,40
|
21,91
|
21,91
|
21,91
|
Datum van publicatie
|
14/02/20
|
26/03/21
|
9/03/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.287
|
12.110
|
16.021
|
21.348
|
24.558
|
31.354
|
37.393
|
36.460
|
EBITDA
1 |
2.036
|
2.127
|
2.474
|
3.642
|
4.296
|
5.189
|
6.214
|
6.588
|
Bedrijfsresultaat (EBIT)
1 |
1.664
|
1.702
|
1.987
|
3.067
|
3.553
|
4.404
|
5.351
|
5.675
|
Operationele Marge
|
14,74%
|
14,05%
|
12,4%
|
14,37%
|
14,47%
|
14,05%
|
14,31%
|
15,57%
|
Resultaat voor belastingen (EBT)
1 |
1.663
|
1.692
|
1.977
|
3.051
|
3.553
|
4.428
|
5.361
|
5.650
|
Nettowinst (verlies)
1 |
1.421
|
1.462
|
1.684
|
2.573
|
2.921
|
3.742
|
4.541
|
4.620
|
Nettomarge
|
12,59%
|
12,07%
|
10,51%
|
12,05%
|
11,89%
|
11,93%
|
12,14%
|
12,67%
|
WPA
2 |
0,4000
|
0,4100
|
0,4700
|
0,7200
|
0,8100
|
1,014
|
1,230
|
1,240
|
Free Cash Flow
1 |
1.042
|
956,8
|
-371,6
|
-347,5
|
1.570
|
838
|
1.942
|
3.218
|
FCF-marge
|
9,23%
|
7,9%
|
-2,32%
|
-1,63%
|
6,39%
|
2,67%
|
5,19%
|
8,82%
|
Kasstroomconversie (ebitda)
|
51,17%
|
44,99%
|
-
|
-
|
36,54%
|
16,15%
|
31,26%
|
48,84%
|
Kasstroomconversie (nettowinst)
|
73,29%
|
65,44%
|
-
|
-
|
53,73%
|
22,39%
|
42,78%
|
69,65%
|
Dividend per aandeel
2 |
0,1154
|
0,2500
|
0,1500
|
0,2000
|
0,2500
|
0,3090
|
0,3981
|
0,4232
|
Datum van publicatie
|
14/02/20
|
26/03/21
|
9/03/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.301
|
4.804
|
5.356
|
5.439
|
5.749
|
5.679
|
6.850
|
6.447
|
5.582
|
6.440
|
7.973
|
7.118
|
7.118
|
-
|
-
|
EBITDA
1 |
560,6
|
635,8
|
809
|
909,6
|
-
|
-
|
-
|
-
|
-
|
-
|
1.387
|
1.238
|
1.238
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
409,8
|
552,3
|
685,9
|
732,2
|
1.096
|
701,8
|
976,8
|
940,8
|
933,5
|
797,7
|
1.155
|
1.031
|
1.031
|
-
|
-
|
Operationele Marge
|
9,53%
|
11,5%
|
12,81%
|
13,46%
|
19,07%
|
12,36%
|
14,26%
|
14,59%
|
16,72%
|
12,39%
|
14,49%
|
14,49%
|
14,49%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
403,4
|
553,5
|
686
|
732,2
|
1.080
|
-
|
976
|
943,3
|
932
|
-
|
1.186
|
1.059
|
1.059
|
-
|
-
|
Nettowinst (verlies)
1 |
390,9
|
453
|
550,2
|
624,5
|
945,7
|
-
|
793,5
|
764,9
|
761,4
|
-
|
968,6
|
864,8
|
864,8
|
-
|
-
|
Nettomarge
|
9,09%
|
9,43%
|
10,27%
|
11,48%
|
16,45%
|
-
|
11,58%
|
11,86%
|
13,64%
|
-
|
12,15%
|
12,15%
|
12,15%
|
-
|
-
|
WPA
2 |
0,1100
|
0,1300
|
0,1400
|
0,1700
|
0,2800
|
0,1700
|
0,2200
|
0,2000
|
0,2200
|
0,1700
|
0,2547
|
0,2308
|
0,2408
|
0,2300
|
0,3000
|
Dividend per aandeel
2 |
0,1500
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3522
|
-
|
-
|
Datum van publicatie
|
9/03/22
|
25/04/22
|
12/08/22
|
26/10/22
|
28/04/23
|
28/04/23
|
22/08/23
|
30/10/23
|
29/04/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
562
|
-
|
2.552
|
6.698
|
-
|
Nettokaspositie
1 |
753
|
1.268
|
753
|
-
|
2.902
|
-
|
-
|
9.359
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,1544
x
|
-
|
0,4919
x
|
1,078
x
|
-
|
Free Cash Flow
1 |
1.042
|
957
|
-372
|
-348
|
1.570
|
838
|
1.943
|
3.218
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
15%
|
16%
|
21,4%
|
19,2%
|
20,7%
|
21,6%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
9,9%
|
9,19%
|
8,29%
|
-
|
-
|
10,1%
|
10,7%
|
10,2%
|
Totale activa
1 |
14.361
|
15.912
|
20.317
|
-
|
-
|
36.896
|
42.480
|
45.291
|
Nettoactief per aandeel
2 |
2,580
|
2,800
|
3,120
|
3,490
|
4,790
|
5,420
|
5,960
|
7,040
|
Cashflow per aandeel
2 |
0,5300
|
0,5800
|
0,4300
|
0,7000
|
1,000
|
0,9000
|
1,150
|
-
|
Capex
1 |
859
|
1.131
|
1.927
|
2.857
|
2.154
|
2.209
|
1.492
|
1.737
|
Capex/omzet
|
7,61%
|
9,34%
|
12,03%
|
13,38%
|
8,77%
|
7,05%
|
3,99%
|
4,76%
|
Datum van publicatie
|
14/02/20
|
26/03/21
|
9/03/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Laatste slotkoers
21,91
CNY Gemiddelde koersdoel
31,1
CNY Spread / Gemiddelde doel +41,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,48% | 11,28 mld. | | +9,77% | 15,13 mld. | | +18,51% | 7,99 mld. | | -4,74% | 6,62 mld. | | +34,56% | 1,96 mld. | | -0,55% | 1,5 mld. | | +27,24% | 983 mln. | | +9,62% | 919 mln. | | +9,87% | 765 mln. | | -6,03% | 669 mln. |
Productie van industriële kleppen
|