slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,39
CNY
|
+2,67%
|
|
-0,78%
|
+27,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.603
|
23.787
|
47.295
|
31.394
|
27.274
|
34.541
|
-
|
-
|
Bedrijfswaarde
1 |
21.603
|
23.787
|
47.295
|
31.394
|
27.274
|
34.541
|
34.541
|
34.541
|
K/w-verhouding
|
22,7
x
|
18,9
x
|
30,4
x
|
19,1
x
|
13,4
x
|
11,5
x
|
9,53
x
|
7,55
x
|
Dividendrendement
|
1,35%
|
-
|
0,36%
|
0,81%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,6
x
|
7,62
x
|
11,3
x
|
7,06
x
|
4,53
x
|
3,53
x
|
2,77
x
|
2,08
x
|
Bedrijfswaarde/omzet
|
10,6
x
|
7,62
x
|
11,3
x
|
7,06
x
|
4,53
x
|
3,53
x
|
2,77
x
|
2,08
x
|
Bedrijfswaarde/EBITDA
|
-
|
14,2
x
|
-
|
14
x
|
9,58
x
|
7,71
x
|
6,33
x
|
5,07
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-642.285.822
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
5,2
x
|
4,42
x
|
6,22
x
|
3,42
x
|
2,48
x
|
2,54
x
|
2,01
x
|
1,65
x
|
Aantal aandelen (in duizenden)
|
1.591.470
|
1.633.527
|
1.683.099
|
1.694.213
|
1.704.645
|
1.694.023
|
-
|
-
|
Referentieprijs
2 |
13,57
|
14,56
|
28,10
|
18,53
|
16,00
|
20,39
|
20,39
|
20,39
|
Datum van publicatie
|
24/04/20
|
16/04/21
|
22/04/22
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.038
|
3.123
|
4.185
|
4.446
|
6.025
|
9.797
|
12.447
|
16.620
|
EBITDA
1 |
-
|
1.673
|
-
|
2.245
|
2.847
|
4.482
|
5.458
|
6.815
|
Bedrijfsresultaat (EBIT)
1 |
1.103
|
1.452
|
1.687
|
1.763
|
2.287
|
3.759
|
4.290
|
6.074
|
Operationele Marge
|
54,11%
|
46,49%
|
40,32%
|
39,66%
|
37,96%
|
38,37%
|
34,46%
|
36,55%
|
Resultaat voor belastingen (EBT)
1 |
1.103
|
1.456
|
1.692
|
1.780
|
2.284
|
3.756
|
4.288
|
6.069
|
Nettowinst (verlies)
1 |
974,5
|
1.257
|
1.535
|
1.653
|
2.048
|
3.011
|
3.642
|
4.606
|
Nettomarge
|
47,81%
|
40,25%
|
36,69%
|
37,18%
|
34%
|
30,73%
|
29,26%
|
27,71%
|
WPA
2 |
0,5976
|
0,7692
|
0,9231
|
0,9700
|
1,190
|
1,770
|
2,140
|
2,700
|
Free Cash Flow
|
-
|
-
|
-
|
-48,88
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-1,1%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,1834
|
-
|
0,1000
|
0,1500
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/04/20
|
16/04/21
|
22/04/22
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-48,9
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
26,5%
|
26%
|
24,9%
|
19,5%
|
20%
|
21,2%
|
21,2%
|
22,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
14,5%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
8.697
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,610
|
3,290
|
4,510
|
5,420
|
6,450
|
8,030
|
10,10
|
12,30
|
Cashflow per aandeel
2 |
0,5300
|
0,5800
|
0,7000
|
1,290
|
1,360
|
1,740
|
2,630
|
3,020
|
Capex
1 |
1.214
|
1.897
|
2.363
|
2.242
|
2.266
|
1.724
|
3.394
|
1.148
|
Capex/omzet
|
59,57%
|
60,75%
|
56,46%
|
50,42%
|
37,62%
|
17,6%
|
27,27%
|
6,91%
|
Datum van publicatie
|
24/04/20
|
16/04/21
|
22/04/22
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Laatste slotkoers
20,39
CNY Gemiddelde koersdoel
34,52
CNY Spread / Gemiddelde doel +69,30% Consensus |