Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,117
HKD
|
+8,33%
|
|
+4,46%
|
-44,29%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
6.810
|
9.928
|
7.554
|
7.770
|
11.706
|
6.503
|
Bedrijfswaarde
1 |
13.743
|
20.843
|
20.580
|
21.279
|
28.015
|
21.049
|
K/w-verhouding
|
39
x
|
-2.400
x
|
10,8
x
|
3,54
x
|
550
x
|
-6,11
x
|
Dividendrendement
|
-
|
-
|
-
|
0,93%
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,46
x
|
3,67
x
|
1,85
x
|
1,17
x
|
3,92
x
|
2,29
x
|
Bedrijfswaarde/omzet
|
4,97
x
|
7,71
x
|
5,05
x
|
3,21
x
|
9,39
x
|
7,41
x
|
Bedrijfswaarde/EBITDA
|
17,2
x
|
32,6
x
|
13,2
x
|
7,98
x
|
21,2
x
|
15,2
x
|
Bedrijfswaarde/FCF
|
-3,41
x
|
41,6
x
|
5,08
x
|
-16
x
|
-2,14
x
|
6,26
x
|
FCF Yield
|
-29,3%
|
2,41%
|
19,7%
|
-6,25%
|
-46,7%
|
16%
|
Price to Book
|
1,4
x
|
1,5
x
|
1,14
x
|
0,92
x
|
1,51
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
6.424.417
|
7.194.417
|
7.194.417
|
7.194.417
|
7.225.633
|
7.225.633
|
Referentieprijs
2 |
1,060
|
1,380
|
1,050
|
1,080
|
1,620
|
0,9000
|
Datum van publicatie
|
26/04/18
|
29/04/19
|
14/05/20
|
29/04/21
|
28/04/22
|
27/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
2.767
|
2.705
|
4.075
|
6.625
|
2.985
|
2.839
|
EBITDA
1 |
798,6
|
639,4
|
1.563
|
2.668
|
1.323
|
1.384
|
Bedrijfsresultaat (EBIT)
1 |
793,3
|
634,9
|
1.560
|
2.666
|
1.316
|
1.349
|
Operationele Marge
|
28,67%
|
23,47%
|
38,28%
|
40,24%
|
44,08%
|
47,54%
|
Resultaat voor belastingen (EBT)
1 |
383,2
|
523,2
|
1.345
|
3.338
|
445,9
|
-952,1
|
Nettowinst (verlies)
1 |
174,4
|
4,717
|
747,2
|
2.242
|
71,02
|
-997,2
|
Nettomarge
|
6,3%
|
0,17%
|
18,34%
|
33,85%
|
2,38%
|
-35,13%
|
WPA
2 |
0,0271
|
-0,000575
|
0,0972
|
0,3050
|
0,002948
|
-0,1474
|
Free Cash Flow
1 |
-4.032
|
501,3
|
4.050
|
-1.330
|
-13.070
|
3.361
|
FCF-marge
|
-145,73%
|
18,53%
|
99,39%
|
-20,07%
|
-437,86%
|
118,38%
|
Kasstroomconversie (ebitda)
|
-
|
78,4%
|
259,19%
|
-
|
-
|
242,77%
|
Kasstroomconversie (nettowinst)
|
-
|
10.627,27%
|
542%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
0,0100
|
-
|
-
|
Datum van publicatie
|
26/04/18
|
29/04/19
|
14/05/20
|
29/04/21
|
28/04/22
|
27/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
6.933
|
10.915
|
13.025
|
13.509
|
16.309
|
14.546
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,682
x
|
17,07
x
|
8,336
x
|
5,064
x
|
12,33
x
|
10,51
x
|
Free Cash Flow
1 |
-4.032
|
501
|
4.050
|
-1.330
|
-13.070
|
3.361
|
ROE (netto-inkomsten/eigen vermogen)
|
2,91%
|
1,29%
|
9,98%
|
26,2%
|
1,19%
|
-12,4%
|
ROA (netto-inkomsten/totale activa)
|
2,31%
|
1,32%
|
2,72%
|
4,58%
|
2,06%
|
2,11%
|
Totale activa
1 |
7.545
|
356,4
|
27.457
|
48.974
|
3.447
|
-47.305
|
Nettoactief per aandeel
2 |
0,7600
|
0,9200
|
0,9200
|
1,170
|
1,070
|
0,8500
|
Cashflow per aandeel
2 |
0,1200
|
0,0800
|
0,0500
|
0,0100
|
0,0100
|
0,1100
|
Capex
1 |
67,7
|
113
|
58,3
|
10,4
|
419
|
1,18
|
Capex/omzet
|
2,45%
|
4,18%
|
1,43%
|
0,16%
|
14,03%
|
0,04%
|
Datum van publicatie
|
26/04/18
|
29/04/19
|
14/05/20
|
29/04/21
|
28/04/22
|
27/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -44,29% | 108 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|