slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,51
CNY
|
+0,12%
|
|
-3,51%
|
+30,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.484
|
71.695
|
57.206
|
42.352
|
49.743
|
69.127
|
-
|
-
|
Bedrijfswaarde
1 |
61.798
|
78.776
|
61.138
|
49.007
|
56.363
|
79.544
|
76.870
|
79.491
|
K/w-verhouding
|
11,5
x
|
10,2
x
|
9,69
x
|
20,1
x
|
15,5
x
|
16,8
x
|
13,3
x
|
11,1
x
|
Dividendrendement
|
-
|
3,23%
|
4,46%
|
5,88%
|
4,9%
|
3,42%
|
4,06%
|
5,15%
|
Marktkapitalisatie/omzet
|
1,12
x
|
1,1
x
|
0,85
x
|
1,02
x
|
1,06
x
|
1,23
x
|
1,1
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
1,43
x
|
1,21
x
|
0,91
x
|
1,18
x
|
1,2
x
|
1,41
x
|
1,23
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
8,88
x
|
8,41
x
|
7,52
x
|
14,3
x
|
10,4
x
|
12,1
x
|
10,3
x
|
8,72
x
|
Bedrijfswaarde/FCF
|
12,7
x
|
12,8
x
|
-84,2
x
|
49,8
x
|
62
x
|
52,8
x
|
39,1
x
|
6,62
x
|
FCF Yield
|
7,9%
|
7,78%
|
-1,19%
|
2,01%
|
1,61%
|
1,89%
|
2,56%
|
15,1%
|
Price to Book
|
1,35
x
|
1,68
x
|
1,09
x
|
0,86
x
|
1
x
|
1,26
x
|
1,19
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
7.433.174
|
7.532.062
|
8.677.864
|
8.418.129
|
8.254.035
|
8.677.992
|
-
|
-
|
Referentieprijs
2 |
6,680
|
9,900
|
7,170
|
5,440
|
6,530
|
8,510
|
8,510
|
8,510
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
43.307
|
65.109
|
67.131
|
41.631
|
47.075
|
56.380
|
62.717
|
73.718
|
EBITDA
1 |
6.956
|
9.370
|
8.135
|
3.426
|
5.413
|
6.599
|
7.441
|
9.116
|
Bedrijfsresultaat (EBIT)
1 |
6.021
|
8.537
|
7.231
|
2.386
|
4.152
|
5.059
|
6.064
|
7.530
|
Operationele Marge
|
13,9%
|
13,11%
|
10,77%
|
5,73%
|
8,82%
|
8,97%
|
9,67%
|
10,21%
|
Resultaat voor belastingen (EBT)
1 |
5.044
|
8.652
|
7.324
|
2.471
|
4.228
|
5.599
|
6.728
|
7.988
|
Nettowinst (verlies)
1 |
4.381
|
7.281
|
6.270
|
2.306
|
3.506
|
4.461
|
5.367
|
6.591
|
Nettomarge
|
10,12%
|
11,18%
|
9,34%
|
5,54%
|
7,45%
|
7,91%
|
8,56%
|
8,94%
|
WPA
2 |
0,5800
|
0,9700
|
0,7400
|
0,2700
|
0,4200
|
0,5054
|
0,6411
|
0,7692
|
Free Cash Flow
1 |
4.883
|
6.131
|
-726
|
983,9
|
909,7
|
1.507
|
1.968
|
12.008
|
FCF-marge
|
11,27%
|
9,42%
|
-1,08%
|
2,36%
|
1,93%
|
2,67%
|
3,14%
|
16,29%
|
Kasstroomconversie (ebitda)
|
70,19%
|
65,43%
|
-
|
28,72%
|
16,8%
|
22,84%
|
26,45%
|
131,73%
|
Kasstroomconversie (nettowinst)
|
111,45%
|
84,21%
|
-
|
42,67%
|
25,95%
|
33,78%
|
36,68%
|
182,2%
|
Dividend per aandeel
2 |
-
|
0,3200
|
0,3200
|
0,3200
|
0,3200
|
0,2914
|
0,3457
|
0,4379
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
12.703
|
10.012
|
11.288
|
-
|
9.349
|
10.983
|
10.426
|
13.650
|
11.439
|
11.561
|
11.773
|
12.985
|
8.557
|
14.826
|
12.971
|
14.602
|
EBITDA
1 |
-
|
287,6
|
1.152
|
-
|
-
|
818,3
|
-
|
-
|
-
|
-
|
-
|
-
|
1.521
|
546,6
|
1.844
|
1.820
|
1.785
|
Bedrijfsresultaat (EBIT)
1 |
-
|
563
|
1.026
|
1.013
|
-
|
508
|
-160,9
|
932,8
|
1.496
|
898,3
|
825,9
|
1.170
|
1.157
|
182,5
|
1.480
|
1.435
|
1.401
|
Operationele Marge
|
-
|
4,43%
|
10,25%
|
8,97%
|
-
|
5,43%
|
-1,47%
|
8,95%
|
10,96%
|
7,85%
|
7,14%
|
9,94%
|
8,91%
|
2,13%
|
9,98%
|
11,06%
|
9,59%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.018
|
519,1
|
906,4
|
809,5
|
1.716
|
452,8
|
137,4
|
810,1
|
1.230
|
815
|
651
|
915,8
|
594
|
320,2
|
2.007
|
1.188
|
574,8
|
Nettomarge
|
-
|
4,09%
|
9,05%
|
7,17%
|
-
|
4,84%
|
1,25%
|
7,77%
|
9,01%
|
7,12%
|
5,63%
|
7,78%
|
4,57%
|
3,74%
|
13,54%
|
9,16%
|
3,94%
|
WPA
2 |
0,5400
|
0,0400
|
0,1100
|
0,0900
|
-
|
0,0500
|
0,0200
|
0,1000
|
0,1500
|
0,0900
|
0,0800
|
0,1100
|
0,1600
|
0,1100
|
0,1000
|
0,1369
|
0,0662
|
Dividend per aandeel
2 |
-
|
0,3200
|
-
|
-
|
-
|
-
|
0,3200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1808
|
-
|
-
|
Datum van publicatie
|
21/08/20
|
30/03/22
|
26/04/22
|
30/08/22
|
30/08/22
|
28/10/22
|
30/03/23
|
27/04/23
|
30/08/23
|
30/10/23
|
28/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.315
|
9.625
|
3.933
|
6.655
|
6.619
|
10.417
|
7.743
|
10.364
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,914
x
|
1,027
x
|
0,4835
x
|
1,943
x
|
1,223
x
|
1,578
x
|
1,041
x
|
1,137
x
|
Free Cash Flow
1 |
4.883
|
6.131
|
-726
|
984
|
910
|
1.507
|
1.969
|
12.008
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
16,7%
|
12,2%
|
4,13%
|
6,41%
|
7,28%
|
8,84%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
4,72%
|
7,01%
|
5,29%
|
1,88%
|
2,79%
|
2,9%
|
3,7%
|
4,15%
|
Totale activa
1 |
92.725
|
104.080
|
118.485
|
122.786
|
125.596
|
153.819
|
145.046
|
158.809
|
Nettoactief per aandeel
2 |
4,940
|
5,890
|
6,550
|
6,310
|
6,500
|
6,760
|
7,140
|
7,470
|
Cashflow per aandeel
2 |
0,7900
|
0,9400
|
0,3100
|
0,2800
|
0,3100
|
0,6600
|
0,9000
|
0,7900
|
Capex
1 |
1.337
|
1.101
|
2.915
|
1.441
|
1.803
|
1.738
|
1.903
|
3.136
|
Capex/omzet
|
3,09%
|
1,69%
|
4,34%
|
3,46%
|
3,83%
|
3,08%
|
3,03%
|
4,25%
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,51
CNY Gemiddelde koersdoel
8,314
CNY Spread / Gemiddelde doel -2,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,32% | 9,55 mld. | | +18,45% | 19,04 mld. | | +28,75% | 11,36 mld. | | +3,57% | 3,78 mld. | | +1,51% | 2,97 mld. | | +56,38% | 2,84 mld. | | +83,18% | 2,17 mld. | | +37,46% | 1,82 mld. | | +63,77% | 1,68 mld. | | +31,48% | 1,2 mld. |
Bouwmachines
|