Beurs gesloten -
Bombay S.E.
12:00:50 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
738,8
INR
|
-0,51%
|
|
-1,39%
|
+13,71%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
136.338
|
132.741
|
229.388
|
346.644
|
187.850
|
267.836
|
-
|
-
|
Bedrijfswaarde
1 |
136.338
|
151.389
|
255.783
|
364.748
|
214.580
|
299.552
|
306.004
|
306.433
|
K/w-verhouding
|
26,5
x
|
24,8
x
|
43,8
x
|
26,5
x
|
34,5
x
|
64,7
x
|
39,2
x
|
29,8
x
|
Dividendrendement
|
0,7%
|
0,66%
|
0,38%
|
0,37%
|
0,48%
|
0,33%
|
0,44%
|
0,45%
|
Marktkapitalisatie/omzet
|
2,72
x
|
2,87
x
|
4,57
x
|
4,95
x
|
2,84
x
|
4,12
x
|
3,32
x
|
2,81
x
|
Bedrijfswaarde/omzet
|
2,72
x
|
3,28
x
|
5,09
x
|
5,21
x
|
3,24
x
|
4,61
x
|
3,79
x
|
3,22
x
|
Bedrijfswaarde/EBITDA
|
14
x
|
15,5
x
|
26,1
x
|
18,9
x
|
19,7
x
|
30,5
x
|
21
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
-237
x
|
-296
x
|
-57,9
x
|
-43,6
x
|
-1.341
x
|
-151
x
|
-93,7
x
|
202
x
|
FCF Yield
|
-0,42%
|
-0,34%
|
-1,73%
|
-2,29%
|
-0,07%
|
-0,66%
|
-1,07%
|
0,5%
|
Price to Book
|
5,01
x
|
4,46
x
|
6,55
x
|
5,87
x
|
3,82
x
|
5,01
x
|
4,52
x
|
4
x
|
Aantal aandelen (in duizenden)
|
346.675
|
348.469
|
348.469
|
362.504
|
362.504
|
362.504
|
-
|
-
|
Referentieprijs
2 |
393,3
|
380,9
|
658,3
|
956,2
|
518,2
|
738,8
|
738,8
|
738,8
|
Datum van publicatie
|
21/05/19
|
25/05/20
|
18/05/21
|
27/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.142
|
46.207
|
50.233
|
70.000
|
66.190
|
65.010
|
80.653
|
95.198
|
EBITDA
1 |
9.706
|
9.773
|
9.815
|
19.288
|
10.880
|
9.834
|
14.574
|
17.901
|
Bedrijfsresultaat (EBIT)
1 |
7.991
|
7.921
|
7.502
|
16.403
|
7.780
|
6.102
|
10.629
|
13.112
|
Operationele Marge
|
15,94%
|
17,14%
|
14,93%
|
23,43%
|
11,75%
|
9,39%
|
13,18%
|
13,77%
|
Resultaat voor belastingen (EBT)
1 |
6.169
|
6.762
|
6.646
|
15.268
|
6.110
|
4.101
|
8.184
|
10.747
|
Nettowinst (verlies)
1 |
4.834
|
5.361
|
5.235
|
13.072
|
5.450
|
4.176
|
6.831
|
8.898
|
Nettomarge
|
9,64%
|
11,6%
|
10,42%
|
18,67%
|
8,23%
|
6,42%
|
8,47%
|
9,35%
|
WPA
2 |
14,84
|
15,38
|
15,02
|
36,06
|
15,04
|
11,41
|
18,84
|
24,78
|
Free Cash Flow
1 |
-574,1
|
-512,3
|
-4.421
|
-8.358
|
-160
|
-1.982
|
-3.266
|
1.518
|
FCF-marge
|
-1,14%
|
-1,11%
|
-8,8%
|
-11,94%
|
-0,24%
|
-3,05%
|
-4,05%
|
1,59%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,48%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,06%
|
Dividend per aandeel
2 |
2,750
|
2,500
|
2,500
|
3,500
|
2,500
|
2,413
|
3,261
|
3,344
|
Datum van publicatie
|
21/05/19
|
25/05/20
|
18/05/21
|
27/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2026 S1
|
---|
Omzet
1 |
21.100
|
11.868
|
13.468
|
13.168
|
15.516
|
23.760
|
17.556
|
19.720
|
16.850
|
16.677
|
16.560
|
14.140
|
16.372
|
16.457
|
18.685
|
-
|
-
|
EBITDA
1 |
4.363
|
2.850
|
2.603
|
3.138
|
3.098
|
9.661
|
3.391
|
3.693
|
2.670
|
2.887
|
2.520
|
2.000
|
2.216
|
2.686
|
2.922
|
5.622
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.267
|
1.947
|
2.452
|
2.387
|
8.945
|
2.619
|
2.828
|
1.942
|
2.066
|
1.680
|
1.110
|
1.358
|
1.783
|
1.881
|
-
|
-
|
Operationele Marge
|
-
|
19,1%
|
14,45%
|
18,62%
|
15,38%
|
37,65%
|
14,92%
|
14,34%
|
11,52%
|
12,39%
|
10,14%
|
7,85%
|
8,29%
|
10,83%
|
10,07%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.094
|
1.730
|
2.070
|
2.208
|
8.676
|
2.314
|
2.334
|
1.504
|
1.599
|
1.350
|
710
|
702
|
1.227
|
1.399
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
1.653
|
1.361
|
1.649
|
1.761
|
7.725
|
1.937
|
1.891
|
1.245
|
1.365
|
1.490
|
700
|
750,2
|
1.031
|
1.303
|
-
|
-
|
Nettomarge
|
-
|
13,93%
|
10,11%
|
12,52%
|
11,35%
|
32,51%
|
11,03%
|
9,59%
|
7,39%
|
8,19%
|
9%
|
4,95%
|
4,58%
|
6,26%
|
6,97%
|
-
|
-
|
WPA
2 |
-
|
4,745
|
3,905
|
4,730
|
4,860
|
21,31
|
5,340
|
5,220
|
3,430
|
3,770
|
4,100
|
1,930
|
2,050
|
2,986
|
3,589
|
-
|
24,10
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/20
|
28/01/21
|
18/05/21
|
6/08/21
|
30/10/21
|
5/02/22
|
27/05/22
|
10/08/22
|
14/11/22
|
3/02/23
|
8/05/23
|
8/08/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
18.649
|
26.394
|
18.104
|
26.730
|
31.716
|
38.168
|
38.597
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,908
x
|
2,689
x
|
0,9386
x
|
2,457
x
|
3,225
x
|
2,619
x
|
2,156
x
|
Free Cash Flow
1 |
-574
|
-512
|
-4.421
|
-8.358
|
-160
|
-1.982
|
-3.266
|
1.518
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
19,1%
|
16,2%
|
27,8%
|
11,5%
|
8,08%
|
12,1%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,8%
|
7,49%
|
-
|
6,64%
|
4,6%
|
6,7%
|
7%
|
Totale activa
1 |
-
|
60.952
|
69.871
|
-
|
82.102
|
90.774
|
101.956
|
127.109
|
Nettoactief per aandeel
2 |
78,40
|
85,50
|
101,0
|
163,0
|
136,0
|
147,0
|
164,0
|
185,0
|
Cashflow per aandeel
2 |
-
|
-
|
25,00
|
13,00
|
36,10
|
27,10
|
24,80
|
32,40
|
Capex
1 |
7.936
|
11.533
|
13.148
|
13.066
|
13.260
|
12.649
|
13.273
|
11.006
|
Capex/omzet
|
15,83%
|
24,96%
|
26,17%
|
18,67%
|
20,03%
|
19,46%
|
16,46%
|
11,56%
|
Datum van publicatie
|
21/05/19
|
25/05/20
|
18/05/21
|
27/05/22
|
8/05/23
|
-
|
-
|
-
|
Laatste slotkoers
738,8
INR Gemiddelde koersdoel
641,4
INR Spread / Gemiddelde doel -13,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,71% | 3,21 mld. | | +14,70% | 65,04 mld. | | -1,61% | 47,76 mld. | | +14,58% | 40,72 mld. | | +20,84% | 26,88 mld. | | +9,54% | 19,29 mld. | | +1,16% | 17,53 mld. | | -21,87% | 16,03 mld. | | +1,11% | 15,17 mld. | | -11,34% | 15,06 mld. |
Chemische specialiteiten
|