Beurs gesloten -
Deutsche Boerse AG
12:30:30 28-06-2019
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,5
EUR
|
-0,23%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
51.425
|
57.669
|
76.061
|
56.623
|
81.660
|
94.813
|
-
|
-
|
Bedrijfswaarde
1 |
56.374
|
57.781
|
75.963
|
59.402
|
83.651
|
95.747
|
93.548
|
91.072
|
K/w-verhouding
|
36
x
|
11,5
x
|
17
x
|
23,3
x
|
22
x
|
24,2
x
|
22
x
|
20,3
x
|
Dividendrendement
|
3,42%
|
3,16%
|
2,34%
|
2,77%
|
2,29%
|
1,91%
|
2,06%
|
2,12%
|
Marktkapitalisatie/omzet
|
1,84
x
|
2,21
x
|
2,63
x
|
1,92
x
|
2,53
x
|
2,83
x
|
2,68
x
|
2,54
x
|
Bedrijfswaarde/omzet
|
2,01
x
|
2,21
x
|
2,62
x
|
2,02
x
|
2,6
x
|
2,86
x
|
2,65
x
|
2,44
x
|
Bedrijfswaarde/EBITDA
|
19,4
x
|
23
x
|
11,5
x
|
14,3
x
|
14,8
x
|
15,3
x
|
13,6
x
|
12,3
x
|
Bedrijfswaarde/FCF
|
37,7
x
|
57,8
x
|
30,3
x
|
113
x
|
23,8
x
|
25,9
x
|
23,8
x
|
21,4
x
|
FCF Yield
|
2,65%
|
1,73%
|
3,3%
|
0,88%
|
4,21%
|
3,86%
|
4,2%
|
4,68%
|
Price to Book
|
3,8
x
|
3,63
x
|
4,8
x
|
4,43
x
|
6,09
x
|
6,44
x
|
5,59
x
|
4,87
x
|
Aantal aandelen (in duizenden)
|
2.132.868
|
2.058.789
|
1.992.148
|
1.866.376
|
1.842.990
|
1.849.068
|
-
|
-
|
Referentieprijs
2 |
24,11
|
28,01
|
38,18
|
30,34
|
44,31
|
51,28
|
51,28
|
51,28
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.978
|
26.134
|
28.945
|
29.446
|
32.235
|
33.498
|
35.334
|
37.343
|
EBITDA
1 |
2.899
|
2.508
|
6.611
|
4.151
|
5.651
|
6.254
|
6.878
|
7.379
|
Bedrijfsresultaat (EBIT)
1 |
1.938
|
1.593
|
5.718
|
3.337
|
4.871
|
5.414
|
5.900
|
6.297
|
Operationele Marge
|
6,93%
|
6,1%
|
19,75%
|
11,33%
|
15,11%
|
16,16%
|
16,7%
|
16,86%
|
Resultaat voor belastingen (EBT)
1 |
1.862
|
841
|
5.787
|
3.394
|
4.778
|
5.338
|
5.816
|
6.220
|
Nettowinst (verlies)
1 |
1.439
|
5.146
|
4.546
|
2.475
|
3.745
|
3.943
|
4.309
|
4.630
|
Nettomarge
|
5,14%
|
19,69%
|
15,71%
|
8,41%
|
11,62%
|
11,77%
|
12,2%
|
12,4%
|
WPA
2 |
0,6700
|
2,440
|
2,250
|
1,300
|
2,010
|
2,119
|
2,329
|
2,521
|
Free Cash Flow
1 |
1.495
|
999
|
2.510
|
525
|
3.520
|
3.695
|
3.925
|
4.259
|
FCF-marge
|
5,34%
|
3,82%
|
8,67%
|
1,78%
|
10,92%
|
11,03%
|
11,11%
|
11,4%
|
Kasstroomconversie (ebitda)
|
51,57%
|
39,83%
|
37,97%
|
12,65%
|
62,29%
|
59,09%
|
57,07%
|
57,71%
|
Kasstroomconversie (nettowinst)
|
103,89%
|
19,41%
|
55,21%
|
21,21%
|
93,99%
|
93,71%
|
91,09%
|
91,97%
|
Dividend per aandeel
2 |
0,8246
|
0,8857
|
0,8934
|
0,8400
|
1,013
|
0,9812
|
1,059
|
1,088
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
7.567
|
6.965
|
7.251
|
7.406
|
7.824
|
7.859
|
8.163
|
7.968
|
8.245
|
7.870
|
8.453
|
8.443
|
8.775
|
8.512
|
8.976
|
EBITDA
1 |
3.191
|
1.067
|
794
|
906
|
1.384
|
1.389
|
1.494
|
1.453
|
1.315
|
1.418
|
1.545
|
1.563
|
1.570
|
1.752
|
1.752
|
Bedrijfsresultaat (EBIT)
1 |
2.975
|
857
|
587
|
708
|
1.185
|
1.198
|
1.298
|
1.259
|
1.116
|
1.217
|
1.416
|
1.448
|
1.426
|
1.557
|
1.557
|
Operationele Marge
|
39,32%
|
12,3%
|
8,1%
|
9,56%
|
15,15%
|
15,24%
|
15,9%
|
15,8%
|
13,54%
|
15,46%
|
16,75%
|
17,15%
|
16,25%
|
18,29%
|
17,35%
|
Resultaat voor belastingen (EBT)
1 |
2.985
|
884
|
599
|
714
|
1.197
|
1.184
|
1.281
|
1.231
|
1.082
|
1.253
|
1.364
|
1.393
|
1.411
|
1.524
|
1.587
|
Nettowinst (verlies)
1 |
2.640
|
604
|
379
|
360
|
1.132
|
1.036
|
906
|
882
|
921
|
905
|
1.029
|
1.057
|
1.053
|
1.123
|
1.171
|
Nettomarge
|
34,89%
|
8,67%
|
5,23%
|
4,86%
|
14,47%
|
13,18%
|
11,1%
|
11,07%
|
11,17%
|
11,5%
|
12,18%
|
12,52%
|
12%
|
13,19%
|
13,04%
|
WPA
2 |
1,330
|
0,3100
|
0,2000
|
0,1900
|
0,6000
|
0,5500
|
0,4800
|
0,4700
|
0,5000
|
0,4900
|
0,5600
|
0,5785
|
0,6005
|
-
|
-
|
Dividend per aandeel
2 |
0,8934
|
-
|
-
|
-
|
0,8400
|
-
|
-
|
-
|
0,9784
|
-
|
-
|
-
|
1,137
|
-
|
-
|
Datum van publicatie
|
3/02/22
|
21/04/22
|
21/07/22
|
20/10/22
|
2/02/23
|
25/04/23
|
20/07/23
|
18/10/23
|
1/02/24
|
18/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.949
|
112
|
-
|
2.779
|
1.991
|
934
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
98
|
-
|
-
|
-
|
1.265
|
3.742
|
Hefboom (schuld/ebitda)
|
1,707
x
|
0,0447
x
|
-
|
0,6695
x
|
0,3523
x
|
0,1494
x
|
-
|
-
|
Free Cash Flow
1 |
1.495
|
999
|
2.510
|
525
|
3.520
|
3.695
|
3.925
|
4.259
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
14,2%
|
29,1%
|
23,3%
|
28,6%
|
28,7%
|
28%
|
26,1%
|
ROA (netto-inkomsten/totale activa)
|
3,18%
|
11,8%
|
11,2%
|
6,23%
|
9,35%
|
9,5%
|
10,2%
|
10,3%
|
Totale activa
1 |
45.274
|
43.598
|
40.674
|
39.702
|
40.044
|
41.503
|
42.324
|
44.938
|
Nettoactief per aandeel
2 |
6,340
|
7,720
|
7,960
|
6,850
|
7,280
|
7,960
|
9,170
|
10,50
|
Cashflow per aandeel
2 |
1,090
|
0,8000
|
1,650
|
0,6700
|
2,300
|
2,520
|
2,610
|
2,800
|
Capex
1 |
762
|
694
|
820
|
762
|
770
|
873
|
905
|
943
|
Capex/omzet
|
2,72%
|
2,66%
|
2,83%
|
2,59%
|
2,39%
|
2,61%
|
2,56%
|
2,53%
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Laatste slotkoers
51,28
USD Gemiddelde koersdoel
45,89
USD Spread / Gemiddelde doel -10,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +51,98% | 26,9 mld. | | +52,17% | 18,25 mld. | | +27,19% | 10,65 mld. | | +1,23% | 8,15 mld. | | +10,94% | 8,14 mld. | | +34,30% | 7,92 mld. | | +155,35% | 7,15 mld. | | +45,64% | 5,18 mld. | | +147,26% | 4,76 mld. |
Zwaar elektrisch materiaal - Andere
|