ABC-MART,INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.185 JPY | +2,15% |
|
+2,68% | +29,21% |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 526.554 | 508.441 | 500.187 | 411.045 | 553.837 | 788.659 | - | - |
| Bedrijfswaarde 1 | 390.056 | 361.313 | 362.750 | 270.628 | 415.323 | 635.261 | 614.379 | 612.650 |
| K/w-verhouding | 17,4 x | 17,1 x | 26 x | 23,6 x | 18,3 x | 15,9 x | 19,3 x | 18,6 x |
| Dividendrendement | 2,66% | 2,76% | 2,81% | 3,41% | 2,53% | 2,55% | 2,08% | 2,14% |
| Marktkapitalisatie/omzet | 1,97 x | 1,87 x | 2,27 x | 1,68 x | 1,91 x | 1,85 x | 2,16 x | 2,09 x |
| Bedrijfswaarde/omzet | 1,46 x | 1,33 x | 1,65 x | 1,11 x | 1,43 x | 1,85 x | 1,69 x | 1,63 x |
| Bedrijfswaarde/EBITDA | 8,02 x | 7,46 x | 14,6 x | 8,17 x | 8,63 x | 10,3 x | 9,29 x | 9 x |
| Bedrijfswaarde/FCF | 16,4 x | 13,3 x | 21,4 x | 15,3 x | 221 x | 18,4 x | 15,7 x | 15,8 x |
| FCF Yield | 6,1% | 7,5% | 4,67% | 6,54% | 0,45% | 5,43% | 6,35% | 6,35% |
| Price to Book | 2,04 x | 1,88 x | 1,8 x | 1,45 x | 1,79 x | 1,87 x | 2,22 x | 2,08 x |
| Aantal aandelen (in duizenden) | 247.596 | 247.618 | 247.618 | 247.618 | 247.617 | 247.617 | - | - |
| Referentieprijs 2 | 2.127 | 2.053 | 2.020 | 1.660 | 2.237 | 3.185 | 3.185 | 3.185 |
| Datum van publicatie | 10/04/19 | 8/04/20 | 14/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 266.703 | 272.361 | 220.267 | 243.946 | 290.077 | 344.197 | 364.360 | 377.010 |
| EBITDA 1 | 48.629 | 48.459 | 24.919 | 33.117 | 48.102 | 61.454 | 66.116 | 68.059 |
| Bedrijfsresultaat (EBIT) 1 | 43.929 | 43.374 | 19.513 | 27.446 | 42.301 | 55.671 | 59.253 | 61.432 |
| Operationele Marge | 16,47% | 15,93% | 8,86% | 11,25% | 14,58% | 16,17% | 16,26% | 16,29% |
| Resultaat voor belastingen (EBT) 1 | 44.186 | 43.369 | 29.115 | 25.840 | 42.661 | 57.257 | 59.801 | 62.003 |
| Nettowinst (verlies) 1 | 30.285 | 29.706 | 19.226 | 17.382 | 30.256 | 40.009 | 40.781 | 42.292 |
| Nettomarge | 11,36% | 10,91% | 8,73% | 7,13% | 10,43% | 11,62% | 11,19% | 11,22% |
| WPA 2 | 122,3 | 120,0 | 77,65 | 70,20 | 122,2 | 161,6 | 165,1 | 171,3 |
| Free Cash Flow 1 | 23.778 | 27.110 | 16.928 | 17.699 | 1.879 | 35.126 | 39.028 | 38.889 |
| FCF-marge | 8,92% | 9,95% | 7,69% | 7,26% | 0,65% | 10,27% | 10,71% | 10,32% |
| Kasstroomconversie (ebitda) | 48,9% | 55,94% | 67,93% | 53,44% | 3,91% | 56,77% | 59,03% | 57,14% |
| Kasstroomconversie (nettowinst) | 78,51% | 91,26% | 88,05% | 101,82% | 6,21% | 92,13% | 95,7% | 91,95% |
| Dividend per aandeel 2 | 56,67 | 56,67 | 56,67 | 56,67 | 56,67 | 65,33 | 66,38 | 68,29 |
| Datum van publicatie | 10/04/19 | 8/04/20 | 14/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 140.158 | 102.152 | 58.676 | 121.301 | 59.270 | 63.375 | - | - | 136.191 | 72.380 | 81.506 | 88.579 | 80.885 | 169.464 | 82.864 | 91.869 | 95.579 | 86.320 | 86.610 | 95.991 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 25.324 | 8.538 | 6.001 | 14.306 | 5.539 | 7.601 | - | - | 19.995 | 8.996 | 13.310 | 16.890 | 12.430 | 29.320 | 12.213 | 14.138 | 18.105 | 13.192 | 12.252 | 15.550 |
| Operationele Marge | 18,07% | 8,36% | 10,23% | 11,79% | 9,35% | 11,99% | - | - | 14,68% | 12,43% | 16,33% | 19,07% | 15,37% | 17,3% | 14,74% | 15,39% | 18,94% | 15,28% | 14,15% | 16,2% |
| Resultaat voor belastingen (EBT) | 25.425 | 8.312 | - | 15.422 | 5.809 | - | 10.431 | - | 19.721 | 9.855 | - | 17.378 | - | 30.559 | 12.679 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 17.331 | 5.542 | 5.090 | 10.463 | 3.931 | 2.988 | - | - | 13.317 | 7.389 | 9.550 | 11.907 | 9.136 | 21.043 | 8.764 | 10.202 | 12.642 | 9.191 | 8.690 | 11.054 |
| Nettomarge | 12,37% | 5,43% | 8,67% | 8,63% | 6,63% | 4,71% | - | - | 9,78% | 10,21% | 11,72% | 13,44% | 11,3% | 12,42% | 10,58% | 11,1% | 13,23% | 10,65% | 10,03% | 11,52% |
| WPA 2 | 70,00 | 22,38 | 20,56 | 42,26 | 15,88 | 12,07 | 28,34 | 25,44 | 53,78 | 29,84 | 38,57 | 48,09 | 36,90 | 84,98 | 35,40 | 41,20 | 51,04 | 36,19 | 34,97 | 44,85 |
| Dividend per aandeel 2 | 28,33 | 28,33 | - | 28,33 | - | - | - | - | 28,33 | - | - | - | - | 28,33 | - | 37,00 | - | 33,00 | - | 37,00 |
| Datum van publicatie | 9/10/19 | 14/10/20 | 13/10/21 | 13/10/21 | 12/01/22 | 13/04/22 | 13/07/22 | 12/10/22 | 12/10/22 | 11/01/23 | 12/04/23 | 12/07/23 | 11/10/23 | 11/10/23 | 10/01/24 | 10/04/24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 136.498 | 147.128 | 137.437 | 140.417 | 138.514 | 141.665 | 174.280 | 176.009 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 23.778 | 27.110 | 16.928 | 17.699 | 1.879 | 35.127 | 39.029 | 38.889 |
| ROE (netto-inkomsten/eigen vermogen) | 12,1% | 11,2% | 7% | 6,2% | 10,2% | 12,3% | 12% | 11,8% |
| ROA (netto-inkomsten/totale activa) | 15,7% | 14,6% | 6,11% | 8,89% | 12,9% | 15,6% | 13,3% | 11,6% |
| Totale activa 1 | 193.467 | 203.745 | 314.458 | 195.456 | 235.004 | 257.064 | 306.625 | 364.596 |
| Nettoactief per aandeel 2 | 1.044 | 1.093 | 1.121 | 1.144 | 1.248 | 1.371 | 1.436 | 1.533 |
| Cashflow per aandeel 2 | 141,0 | 141,0 | 99,50 | 93,10 | 146,0 | 185,0 | 175,0 | 188,0 |
| Capex 1 | 11.165 | 7.437 | 6.559 | 9.712 | 6.935 | 7.754 | 7.075 | 7.400 |
| Capex/omzet | 4,19% | 2,73% | 2,98% | 3,98% | 2,39% | 2,25% | 1,94% | 1,96% |
| Datum van publicatie | 10/04/19 | 8/04/20 | 14/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
9
Laatste slotkoers
3.185
JPY
Gemiddelde koersdoel
3.232
JPY
Spread / Gemiddelde doel
+1,48%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +29,21% | 5,13 mld. | |
| -15,62% | 3,54 mld. | |
| +52,88% | 1,59 mld. | |
| +20,13% | 1,29 mld. | |
| +13,54% | 924 mln. | |
| -4,90% | 669 mln. | |
| +8,98% | 539 mln. | |
| +4,19% | 205 mln. | |
| -19,59% | 111 mln. |
- Beurs
- Aandelen
- Koers 2670
- Financiën ABC-Mart,Inc.
