Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,3
USD
|
+1,62%
|
|
+4,23%
|
+8,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.379
|
4.487
|
4.080
|
2.585
|
3.327
|
3.538
|
-
|
-
|
Bedrijfswaarde
1 |
5.631
|
5.477
|
5.023
|
3.549
|
3.327
|
4.250
|
4.150
|
4.050
|
K/w-verhouding
|
66,5
x
|
62
x
|
32,1
x
|
18,5
x
|
27,3
x
|
23,6
x
|
19,7
x
|
18,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,48
x
|
3,47
x
|
2,98
x
|
1,82
x
|
2,29
x
|
2,27
x
|
2,12
x
|
1,99
x
|
Bedrijfswaarde/omzet
|
4,48
x
|
4,23
x
|
3,66
x
|
2,5
x
|
2,29
x
|
2,72
x
|
2,49
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
18,3
x
|
15,2
x
|
13,1
x
|
9,51
x
|
8,41
x
|
10
x
|
8,98
x
|
8,2
x
|
Bedrijfswaarde/FCF
|
62,8
x
|
17,2
x
|
25,1
x
|
34,3
x
|
20,8
x
|
18,9
x
|
16,4
x
|
20,7
x
|
FCF Yield
|
1,59%
|
5,82%
|
3,98%
|
2,92%
|
4,8%
|
5,29%
|
6,12%
|
4,84%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
115.599
|
116.762
|
117.566
|
112.374
|
108.723
|
106.256
|
-
|
-
|
Referentieprijs
2 |
37,88
|
38,43
|
34,70
|
23,00
|
30,60
|
33,30
|
33,30
|
33,30
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.258
|
1.294
|
1.371
|
1.422
|
1.453
|
1.560
|
1.669
|
1.781
|
EBITDA
1 |
308,1
|
359,3
|
383,9
|
373,4
|
395,4
|
424,7
|
462,2
|
494
|
Bedrijfsresultaat (EBIT)
1 |
148,7
|
144,7
|
209,9
|
203,8
|
220,4
|
271
|
303,1
|
324
|
Operationele Marge
|
11,81%
|
11,18%
|
15,31%
|
14,34%
|
15,17%
|
17,37%
|
18,16%
|
18,19%
|
Resultaat voor belastingen (EBT)
1 |
72,21
|
98,63
|
175,1
|
206,6
|
147,6
|
205,9
|
243,2
|
257
|
Nettowinst (verlies)
1 |
67,06
|
72,66
|
127,8
|
142,2
|
121,5
|
151,7
|
180,6
|
192
|
Nettomarge
|
5,33%
|
5,61%
|
9,32%
|
10%
|
8,37%
|
9,73%
|
10,82%
|
10,78%
|
WPA
2 |
0,5700
|
0,6200
|
1,080
|
1,240
|
1,120
|
1,412
|
1,694
|
1,800
|
Free Cash Flow
1 |
89,64
|
318,5
|
199,9
|
103,5
|
159,6
|
224,8
|
253,8
|
196
|
FCF-marge
|
7,12%
|
24,61%
|
14,58%
|
7,28%
|
10,99%
|
14,41%
|
15,21%
|
11,01%
|
Kasstroomconversie (ebitda)
|
29,09%
|
88,64%
|
52,07%
|
27,72%
|
40,36%
|
52,94%
|
54,91%
|
39,68%
|
Kasstroomconversie (nettowinst)
|
133,66%
|
438,34%
|
156,42%
|
72,79%
|
131,34%
|
148,15%
|
140,51%
|
102,08%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
316,9
|
466,8
|
323,1
|
340,4
|
306,6
|
451,8
|
289,7
|
323,3
|
363
|
476,6
|
306,5
|
350,1
|
387,1
|
517,1
|
329,6
|
EBITDA
1 |
73,7
|
205,1
|
67,6
|
66,2
|
45,7
|
193,9
|
24,9
|
57,4
|
103,4
|
209,7
|
27,86
|
63,78
|
101,4
|
231,6
|
32,43
|
Bedrijfsresultaat (EBIT)
1 |
27,98
|
162,8
|
27,67
|
24,46
|
3,489
|
148,2
|
-24,35
|
10,52
|
61,92
|
172,3
|
-8,892
|
25,49
|
62,56
|
193
|
-7,464
|
Operationele Marge
|
8,83%
|
34,87%
|
8,56%
|
7,18%
|
1,14%
|
32,81%
|
-8,41%
|
3,25%
|
17,06%
|
36,16%
|
-2,9%
|
7,28%
|
16,16%
|
37,32%
|
-2,26%
|
Resultaat voor belastingen (EBT)
1 |
18,52
|
154,4
|
22,18
|
17,73
|
33,69
|
133
|
-43,13
|
-10,02
|
46,66
|
154,1
|
-25,59
|
9,12
|
45,36
|
177,1
|
-23,9
|
Nettowinst (verlies)
1 |
13,76
|
109,5
|
15,49
|
13,34
|
23,12
|
90,23
|
-32,31
|
-6,71
|
37,91
|
122,6
|
-19,98
|
6,622
|
34,38
|
131,5
|
-18,09
|
Nettomarge
|
4,34%
|
23,45%
|
4,79%
|
3,92%
|
7,54%
|
19,97%
|
-11,15%
|
-2,08%
|
10,44%
|
25,73%
|
-6,52%
|
1,89%
|
8,88%
|
25,43%
|
-5,49%
|
WPA
2 |
0,1200
|
0,9300
|
0,1300
|
0,1200
|
0,2000
|
0,8100
|
-0,3000
|
-0,0600
|
0,3500
|
1,120
|
-0,1867
|
0,0633
|
0,3117
|
1,225
|
-0,1650
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
24/02/22
|
5/05/22
|
4/08/22
|
2/11/22
|
1/03/23
|
4/05/23
|
3/08/23
|
2/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.252
|
990
|
944
|
965
|
-
|
712
|
612
|
512
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,063
x
|
2,754
x
|
2,458
x
|
2,584
x
|
-
|
1,677
x
|
1,324
x
|
1,036
x
|
Free Cash Flow
1 |
89,6
|
318
|
200
|
103
|
160
|
225
|
254
|
196
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,22%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
23,1
|
17,8
|
20,6
|
13,1
|
8,92
|
14,8
|
15,8
|
76
|
Capex/omzet
|
1,84%
|
1,38%
|
1,5%
|
0,92%
|
0,61%
|
0,95%
|
0,95%
|
4,27%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
33,3
USD Gemiddelde koersdoel
38,44
USD Spread / Gemiddelde doel +15,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,82% | 3,54 mld. | | +1,84% | 178 mld. | | +15,86% | 39,08 mld. | | +1,11% | 39,08 mld. | | +40,35% | 15,71 mld. | | -32,17% | 10,23 mld. | | +21,51% | 9,16 mld. | | -22,87% | 8,98 mld. | | +58,27% | 6,75 mld. | | -9,32% | 5,05 mld. |
financiele technologieen (fintech) (NEC)
|