slotkoers
LUXEMBOURG S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,86
USD
|
+1,42%
|
|
-0,69%
|
+43,00%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
213.977
|
101.726
|
288.143
|
260.116
|
371.283
|
621.142
|
-
|
-
|
Bedrijfswaarde
1 |
755.282
|
626.282
|
288.143
|
260.116
|
371.283
|
456.044
|
1.922.762
|
2.217.207
|
K/w-verhouding
|
24,6
x
|
10,4
x
|
25,6
x
|
15,3
x
|
7,77
x
|
13,5
x
|
18
x
|
14,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,41
x
|
0,61
x
|
1,5
x
|
1,17
x
|
1,35
x
|
1,32
x
|
1,9
x
|
1,62
x
|
Bedrijfswaarde/omzet
|
4,98
x
|
3,73
x
|
1,5
x
|
1,17
x
|
1,35
x
|
1,32
x
|
5,87
x
|
5,79
x
|
Bedrijfswaarde/EBITDA
|
52,4
x
|
32,6
x
|
13,3
x
|
9,3
x
|
5,72
x
|
7,44
x
|
32,2
x
|
30
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,25
x
|
0,81
x
|
2,1
x
|
1,68
x
|
1,83
x
|
2,38
x
|
2,05
x
|
1,8
x
|
Aantal aandelen (in duizenden)
|
2.201.404
|
2.413.423
|
2.415.278
|
2.416.312
|
2.417.994
|
2.602.078
|
-
|
-
|
Referentieprijs
2 |
97,20
|
42,15
|
119,3
|
107,6
|
153,6
|
238,7
|
238,7
|
238,7
|
Datum van publicatie
|
4/05/19
|
5/06/20
|
14/05/21
|
12/05/22
|
11/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
151.635
|
167.923
|
192.478
|
222.299
|
274.156
|
345.055
|
327.657
|
382.637
|
EBITDA
1 |
14.404
|
19.194
|
21.637
|
27.980
|
64.886
|
61.285
|
59.743
|
74.000
|
Bedrijfsresultaat (EBIT)
1 |
13.826
|
18.169
|
20.492
|
26.760
|
63.438
|
59.346
|
60.214
|
73.936
|
Operationele Marge
|
9,12%
|
10,82%
|
10,65%
|
12,04%
|
23,14%
|
17,2%
|
18,38%
|
19,32%
|
Resultaat voor belastingen (EBT)
1 |
13.806
|
12.797
|
15.457
|
22.867
|
56.352
|
45.824
|
49.776
|
61.475
|
Nettowinst (verlies)
1 |
8.709
|
9.198
|
11.265
|
17.060
|
47.958
|
33.350
|
34.774
|
43.406
|
Nettomarge
|
5,74%
|
5,48%
|
5,85%
|
7,67%
|
17,49%
|
9,67%
|
10,61%
|
11,34%
|
WPA
2 |
3,950
|
4,060
|
4,660
|
7,050
|
19,77
|
12,95
|
13,25
|
16,58
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/05/19
|
5/06/20
|
14/05/21
|
12/05/22
|
11/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
42.990
|
57.055
|
66.168
|
55.903
|
68.250
|
68.940
|
61.415
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
8.464
|
6.884
|
7.254
|
8.073
|
37.571
|
-
|
11.325
|
11.650
|
Operationele Marge
|
-
|
14,83%
|
10,4%
|
12,98%
|
11,83%
|
54,5%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.976
|
6.591
|
6.082
|
5.619
|
5.933
|
34.391
|
9.785
|
10.284
|
14.820
|
Nettowinst (verlies)
1 |
3.020
|
5.767
|
4.503
|
4.295
|
4.882
|
32.694
|
6.992
|
6.539
|
9.524
|
Nettomarge
|
7,03%
|
10,11%
|
6,8%
|
7,68%
|
7,15%
|
47,42%
|
11,38%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/08/21
|
3/02/22
|
12/05/22
|
3/08/22
|
7/11/22
|
2/02/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
541.306
|
524.556
|
-
|
-
|
-
|
1.053.421
|
1.301.620
|
1.596.065
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
37,58
x
|
27,33
x
|
-
|
-
|
-
|
21,77
x
|
21,79
x
|
21,57
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,65%
|
8,33%
|
8,56%
|
11,7%
|
26,8%
|
12,1%
|
11,8%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
0,86%
|
0,82%
|
0,95%
|
1,28%
|
2,98%
|
1,96%
|
1,86%
|
1,96%
|
Totale activa
1 |
1.017.097
|
1.117.323
|
1.190.468
|
1.329.673
|
1.609.470
|
1.508.597
|
1.867.741
|
2.218.883
|
Nettoactief per aandeel
2 |
43,20
|
52,10
|
56,90
|
64,10
|
84,00
|
100,0
|
116,0
|
133,0
|
Cashflow per aandeel
|
-
|
-
|
-1,270
|
8,020
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/05/19
|
5/06/20
|
14/05/21
|
12/05/22
|
11/05/23
|
13/05/24
|
-
|
-
|
Laatste slotkoers
238,7
INR Gemiddelde koersdoel
245,7
INR Spread / Gemiddelde doel +2,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,09% | 99,5 mld. | | +2,63% | 94,44 mld. | | +18,77% | 75,02 mld. | | +22,38% | 31,77 mld. | | +26,64% | 31,6 mld. | | +4,14% | 17,93 mld. | | -7,99% | 15,35 mld. | | +21,54% | 12,75 mld. | | +13,25% | 10,48 mld. |
Levensverzekering
|