slotkoers
Santiago S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
150
CLP
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.899.909
|
1.376.858
|
946.900
|
1.184.571
|
1.700.010
|
1.626.791
|
-
|
-
|
Bedrijfswaarde
1 |
2.870.626
|
2.275.496
|
1.939.293
|
2.302.489
|
2.871.331
|
2.848.343
|
2.892.630
|
1.626.791
|
K/w-verhouding
|
13,8
x
|
14,2
x
|
9,42
x
|
14,1
x
|
13,1
x
|
11,9
x
|
9,7
x
|
11,1
x
|
Dividendrendement
|
7,26%
|
7,04%
|
6,87%
|
7,11%
|
-
|
6,79%
|
10,5%
|
-
|
Marktkapitalisatie/omzet
|
3,49
x
|
2,88
x
|
1,87
x
|
2,06
x
|
2,65
x
|
2,43
x
|
2,31
x
|
2,25
x
|
Bedrijfswaarde/omzet
|
5,27
x
|
4,75
x
|
3,83
x
|
4
x
|
4,48
x
|
4,25
x
|
4,1
x
|
2,25
x
|
Bedrijfswaarde/EBITDA
|
9,57
x
|
9,67
x
|
7,38
x
|
7,92
x
|
9,02
x
|
8,29
x
|
7,93
x
|
4,1
x
|
Bedrijfswaarde/FCF
|
31,8
x
|
62,7
x
|
-
|
28,2
x
|
-
|
24,8
x
|
19,2
x
|
10,1
x
|
FCF Yield
|
3,15%
|
1,59%
|
-
|
3,54%
|
-
|
4,04%
|
5,22%
|
9,9%
|
Price to Book
|
3,03
x
|
1,67
x
|
1,13
x
|
1,43
x
|
1,97
x
|
1,87
x
|
1,79
x
|
-
|
Aantal aandelen (in duizenden)
|
6.118.965
|
6.118.965
|
6.118.965
|
6.118.965
|
6.118.965
|
6.118.965
|
-
|
-
|
Referentieprijs
2 |
319,0
|
229,0
|
155,0
|
195,9
|
284,6
|
272,0
|
272,0
|
272,0
|
Datum van publicatie
|
28/03/20
|
25/03/21
|
15/02/22
|
23/03/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
544.684
|
478.774
|
506.460
|
575.465
|
640.856
|
669.702
|
705.132
|
722.000
|
EBITDA
1 |
299.990
|
235.332
|
262.818
|
290.762
|
318.288
|
343.448
|
364.623
|
397.000
|
Bedrijfsresultaat (EBIT)
1 |
223.738
|
168.197
|
193.623
|
215.950
|
240.599
|
258.005
|
274.647
|
279.000
|
Operationele Marge
|
41,08%
|
35,13%
|
38,23%
|
37,53%
|
37,54%
|
38,53%
|
38,95%
|
38,64%
|
Resultaat voor belastingen (EBT)
1 |
189.413
|
115.682
|
120.309
|
82.672
|
167.302
|
168.883
|
166.759
|
-
|
Nettowinst (verlies)
1 |
141.737
|
98.692
|
100.645
|
85.249
|
133.390
|
139.925
|
171.500
|
214.500
|
Nettomarge
|
26,02%
|
20,61%
|
19,87%
|
14,81%
|
20,81%
|
20,89%
|
24,32%
|
29,71%
|
WPA
2 |
23,16
|
16,13
|
16,45
|
13,93
|
21,80
|
22,86
|
28,05
|
24,50
|
Free Cash Flow
1 |
90.356
|
36.289
|
-
|
81.536
|
-
|
115.000
|
151.000
|
161.000
|
FCF-marge
|
16,59%
|
7,58%
|
-
|
14,17%
|
-
|
17,17%
|
21,41%
|
22,3%
|
Kasstroomconversie (ebitda)
|
30,12%
|
15,42%
|
-
|
28,04%
|
-
|
33,48%
|
41,41%
|
40,55%
|
Kasstroomconversie (nettowinst)
|
63,75%
|
36,77%
|
-
|
95,65%
|
-
|
82,19%
|
88,05%
|
75,06%
|
Dividend per aandeel
2 |
23,16
|
16,13
|
10,65
|
13,93
|
-
|
18,47
|
28,51
|
-
|
Datum van publicatie
|
28/03/20
|
25/03/21
|
15/02/22
|
23/03/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
136.826
|
150.339
|
130.884
|
134.108
|
160.135
|
179.682
|
153.444
|
142.109
|
165.620
|
189.140
|
EBITDA
1 |
71.188
|
84.426
|
64.633
|
59.328
|
82.375
|
100.417
|
67.438
|
63.341
|
87.093
|
107.153
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
33.749
|
9.950
|
10.731
|
30.818
|
48.912
|
25.511
|
22.060
|
36.908
|
54.909
|
Nettomarge
|
-
|
22,45%
|
7,6%
|
8%
|
19,24%
|
27,22%
|
16,63%
|
15,52%
|
22,28%
|
29,03%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/22
|
26/05/22
|
25/08/22
|
24/11/22
|
23/03/23
|
25/05/23
|
24/08/23
|
23/11/23
|
15/01/24
|
23/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
970.717
|
898.638
|
992.393
|
1.117.918
|
1.171.321
|
1.221.553
|
1.265.839
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,236
x
|
3,819
x
|
3,776
x
|
3,845
x
|
3,68
x
|
3,557
x
|
3,472
x
|
-
|
Free Cash Flow
1 |
90.356
|
36.289
|
-
|
81.536
|
-
|
115.000
|
151.000
|
161.000
|
ROE (netto-inkomsten/eigen vermogen)
|
22,1%
|
13,3%
|
12%
|
10,1%
|
15,5%
|
14,3%
|
14,4%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,76%
|
4,6%
|
3,7%
|
5,55%
|
6,5%
|
-
|
-
|
Totale activa
1 |
-
|
2.073.354
|
2.187.925
|
2.304.269
|
2.401.354
|
2.152.692
|
-
|
-
|
Nettoactief per aandeel
2 |
105,0
|
137,0
|
138,0
|
137,0
|
145,0
|
146,0
|
152,0
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
141.943
|
149.005
|
161.592
|
161.367
|
149.646
|
159.676
|
152.000
|
159.000
|
Capex/omzet
|
26,06%
|
31,12%
|
31,91%
|
28,04%
|
23,35%
|
23,84%
|
21,56%
|
22,02%
|
Datum van publicatie
|
28/03/20
|
25/03/21
|
15/02/22
|
23/03/23
|
15/01/24
|
-
|
-
|
-
|
Laatste slotkoers
272
CLP Gemiddelde koersdoel
326
CLP Spread / Gemiddelde doel +19,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,02% | 10,32 mld. | | -2,00% | 9,63 mld. | | -7,48% | 9,08 mld. | | -4,11% | 8,82 mld. | | +29,88% | 3,03 mld. | | +8,92% | 2,97 mld. | | -3,82% | 2,88 mld. | | -8,49% | 2,74 mld. | | +23,74% | 1,92 mld. |
Waterleidingbedrijven - Andere
|