Beurs gesloten -
Bombay S.E.
12:00:52 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.244
INR
|
+1,92%
|
|
+3,77%
|
+60,01%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.771
|
12.058
|
20.046
|
31.528
|
38.715
|
83.349
|
-
|
-
|
Bedrijfswaarde
1 |
20.288
|
10.527
|
16.026
|
27.201
|
32.862
|
60.964
|
77.745
|
77.047
|
K/w-verhouding
|
18,6
x
|
18,7
x
|
26
x
|
20,3
x
|
19,9
x
|
18,2
x
|
26,1
x
|
20,9
x
|
Dividendrendement
|
0,09%
|
-
|
-
|
0,06%
|
0,07%
|
0,03%
|
0,04%
|
0,05%
|
Marktkapitalisatie/omzet
|
1,24
x
|
0,64
x
|
1,01
x
|
1,17
x
|
1,36
x
|
1,77
x
|
1,81
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
0,56
x
|
0,81
x
|
1,01
x
|
1,16
x
|
1,58
x
|
1,69
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
9,38
x
|
6,88
x
|
10,4
x
|
10,6
x
|
10,8
x
|
15,7
x
|
15,5
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
36,3
x
|
14,4
x
|
7,18
x
|
72,2
x
|
16,8
x
|
42,6
x
|
58,1
x
|
39,2
x
|
FCF Yield
|
2,76%
|
6,93%
|
13,9%
|
1,39%
|
5,94%
|
2,35%
|
1,72%
|
2,55%
|
Price to Book
|
2,96
x
|
1,5
x
|
2,28
x
|
3,04
x
|
3,15
x
|
4,27
x
|
4,39
x
|
3,66
x
|
Aantal aandelen (in duizenden)
|
66.988
|
66.988
|
66.988
|
66.988
|
66.988
|
66.988
|
-
|
-
|
Referentieprijs
2 |
325,0
|
180,0
|
299,2
|
470,6
|
578,0
|
1.244
|
1.244
|
1.244
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
26/06/21
|
30/05/22
|
27/05/23
|
29/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.522
|
18.849
|
19.822
|
26.925
|
28.384
|
38.553
|
46.120
|
55.224
|
EBITDA
1 |
2.163
|
1.530
|
1.542
|
2.566
|
3.042
|
3.885
|
5.029
|
6.237
|
Bedrijfsresultaat (EBIT)
1 |
1.887
|
1.211
|
1.238
|
2.230
|
2.654
|
3.217
|
4.232
|
5.498
|
Operationele Marge
|
10,77%
|
6,43%
|
6,25%
|
8,28%
|
9,35%
|
8,34%
|
9,18%
|
9,96%
|
Resultaat voor belastingen (EBT)
1 |
1.793
|
965,9
|
1.035
|
2.084
|
2.618
|
5.052
|
4.096
|
5.347
|
Nettowinst (verlies)
1 |
1.173
|
644,4
|
772,4
|
1.553
|
1.942
|
3.755
|
3.059
|
3.996
|
Nettomarge
|
6,69%
|
3,42%
|
3,9%
|
5,77%
|
6,84%
|
9,74%
|
6,63%
|
7,24%
|
WPA
2 |
17,51
|
9,620
|
11,53
|
23,18
|
28,98
|
56,06
|
47,65
|
59,65
|
Free Cash Flow
1 |
559,3
|
729
|
2.234
|
376,9
|
1.952
|
1.431
|
1.339
|
1.967
|
FCF-marge
|
3,19%
|
3,87%
|
11,27%
|
1,4%
|
6,88%
|
3,71%
|
2,9%
|
3,56%
|
Kasstroomconversie (ebitda)
|
25,86%
|
47,64%
|
144,81%
|
14,69%
|
64,17%
|
36,83%
|
26,63%
|
31,54%
|
Kasstroomconversie (nettowinst)
|
47,69%
|
113,14%
|
289,17%
|
24,27%
|
100,53%
|
38,1%
|
43,77%
|
49,23%
|
Dividend per aandeel
2 |
0,3000
|
-
|
-
|
0,3000
|
0,4000
|
0,4250
|
0,5400
|
0,6200
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
26/06/21
|
30/05/22
|
27/05/23
|
29/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.361
|
7.617
|
5.801
|
6.980
|
6.835
|
7.309
|
6.092
|
6.228
|
7.433
|
8.631
|
7.636
|
7.479
|
8.730
|
11.007
|
9.492
|
EBITDA
1 |
316,9
|
698,4
|
604,1
|
631,4
|
694,4
|
636,1
|
605,9
|
618,7
|
714,6
|
1.103
|
826,6
|
810,8
|
934,1
|
1.201
|
955
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
530,1
|
603,7
|
1.000
|
-
|
787
|
844
|
1.091
|
826
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,51%
|
8,12%
|
11,59%
|
-
|
10,52%
|
9,67%
|
9,91%
|
8,7%
|
Resultaat voor belastingen (EBT)
1 |
199
|
494,7
|
464,9
|
499,3
|
553,3
|
566,8
|
-
|
524,8
|
601,8
|
977,2
|
668,5
|
696,7
|
785
|
1.006
|
780
|
Nettowinst (verlies)
1 |
147,3
|
370,7
|
347,9
|
357,8
|
423,3
|
423,5
|
377,8
|
391,7
|
450
|
722,1
|
497,3
|
509,8
|
582
|
754,5
|
567
|
Nettomarge
|
2,75%
|
4,87%
|
6%
|
5,13%
|
6,19%
|
5,79%
|
6,2%
|
6,29%
|
6,05%
|
8,37%
|
6,51%
|
6,82%
|
6,67%
|
6,85%
|
5,97%
|
WPA
2 |
2,200
|
5,530
|
5,190
|
5,340
|
6,320
|
6,320
|
-
|
5,850
|
6,720
|
10,78
|
7,420
|
7,730
|
8,780
|
11,38
|
8,500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/21
|
26/06/21
|
10/08/21
|
13/11/21
|
15/02/22
|
30/05/22
|
12/08/22
|
14/11/22
|
13/02/23
|
27/05/23
|
14/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.483
|
1.531
|
4.020
|
4.327
|
5.853
|
7.360
|
5.604
|
6.302
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
559
|
729
|
2.234
|
377
|
1.952
|
1.431
|
1.339
|
1.967
|
ROE (netto-inkomsten/eigen vermogen)
|
17,3%
|
8,36%
|
9,17%
|
16,2%
|
17,1%
|
16,3%
|
17,7%
|
19,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,97%
|
4,04%
|
-
|
8,55%
|
9,6%
|
11%
|
11%
|
Totale activa
1 |
-
|
16.232
|
19.108
|
-
|
22.709
|
26.573
|
27.812
|
36.324
|
Nettoactief per aandeel
2 |
110,0
|
120,0
|
131,0
|
155,0
|
184,0
|
239,0
|
283,0
|
340,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
15,50
|
23,10
|
-
|
Capex
1 |
298
|
368
|
357
|
281
|
1.061
|
1.144
|
1.201
|
1.301
|
Capex/omzet
|
1,7%
|
1,95%
|
1,8%
|
1,04%
|
3,74%
|
2,97%
|
2,6%
|
2,36%
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
26/06/21
|
30/05/22
|
27/05/23
|
29/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +60,01% | 1 mld. | | -13,47% | 59,76 mld. | | +0,63% | 58,53 mld. | | +17,74% | 37,2 mld. | | +10,40% | 30,41 mld. | | +9,81% | 28,4 mld. | | +14,79% | 20,75 mld. | | +14,69% | 19,41 mld. | | +33,62% | 17,22 mld. | | +69,47% | 17,16 mld. |
Bouw & Techniek - Andere
|