slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,735
MYR
|
+5,00%
|
|
+13,08%
|
-10,91%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
9.926
|
5.681
|
2.958
|
3.079
|
2.601
|
3.127
|
3.127
|
-
|
Bedrijfswaarde
1 |
7.751
|
15.781
|
16.437
|
18.552
|
19.995
|
26.492
|
20.336
|
18.009
|
K/w-verhouding
|
5,02
x
|
-18,7
x
|
-0,58
x
|
-0,95
x
|
-1,02
x
|
4,13
x
|
7,84
x
|
4,83
x
|
Dividendrendement
|
21,5%
|
52,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,47
x
|
1,04
x
|
3,09
x
|
0,39
x
|
0,24
x
|
0,2
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,73
x
|
1,32
x
|
5,78
x
|
18,6
x
|
3,03
x
|
1,79
x
|
1,29
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
4,31
x
|
7,02
x
|
-26,1
x
|
-17,3
x
|
55,4
x
|
13,2
x
|
6,79
x
|
5,04
x
|
Bedrijfswaarde/FCF
|
-66,5
x
|
4,7
x
|
-7,07
x
|
-51,2
x
|
-1.363
x
|
34,2
x
|
19,3
x
|
7,44
x
|
FCF Yield
|
-1,5%
|
21,3%
|
-14,1%
|
-1,95%
|
-0,07%
|
2,92%
|
5,19%
|
13,4%
|
Price to Book
|
1,27
x
|
1,28
x
|
-2,39
x
|
-0,99
x
|
-0,44
x
|
-0,4
x
|
-0,57
x
|
-0,7
x
|
Aantal aandelen (in duizenden)
|
3.341.974
|
3.341.974
|
3.341.974
|
3.898.053
|
4.161.793
|
4.254.679
|
4.254.679
|
-
|
Referentieprijs
2 |
2,970
|
1,700
|
0,8850
|
0,7900
|
0,6250
|
0,7350
|
0,7350
|
0,7350
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
29/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.604
|
11.965
|
2.844
|
996,7
|
6.606
|
14.772
|
15.746
|
17.521
|
EBITDA
1 |
1.800
|
2.249
|
-630
|
-1.072
|
360,9
|
2.009
|
2.996
|
3.571
|
Bedrijfsresultaat (EBIT)
1 |
1.208
|
742,9
|
-2.700
|
-2.823
|
-1.126
|
280,5
|
1.497
|
1.797
|
Operationele Marge
|
11,39%
|
6,21%
|
-94,93%
|
-283,27%
|
-17,05%
|
1,9%
|
9,51%
|
10,26%
|
Resultaat voor belastingen (EBT)
1 |
1.365
|
-549,8
|
-5.584
|
-3.768
|
-3.169
|
533,4
|
440,3
|
759,2
|
Nettowinst (verlies)
1 |
1.980
|
-303,7
|
-5.097
|
-3.119
|
-2.480
|
837
|
398,7
|
596,4
|
Nettomarge
|
18,67%
|
-2,54%
|
-179,18%
|
-312,88%
|
-37,54%
|
5,67%
|
2,53%
|
3,4%
|
WPA
2 |
0,5920
|
-0,0910
|
-1,525
|
-0,8300
|
-0,6120
|
0,2000
|
0,0937
|
0,1521
|
Free Cash Flow
1 |
-116,6
|
3.359
|
-2.324
|
-362,4
|
-14,67
|
774,3
|
1.055
|
2.420
|
FCF-marge
|
-1,1%
|
28,07%
|
-81,7%
|
-36,36%
|
-0,22%
|
5,24%
|
6,7%
|
13,81%
|
Kasstroomconversie (ebitda)
|
-
|
149,36%
|
-
|
-
|
-
|
38,54%
|
35,21%
|
67,76%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
92,52%
|
264,57%
|
405,74%
|
Dividend per aandeel
2 |
0,6400
|
0,9000
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
29/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q4
|
---|
Omzet
|
-
|
187,8
|
118
|
462,5
|
-
|
-
|
1.961
|
2.368
|
2.530
|
-
|
EBITDA
|
-
|
-196,8
|
-280,3
|
-366
|
-308,6
|
-
|
72,25
|
488,6
|
502,2
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-652,7
|
-733,6
|
-789,1
|
-689,4
|
-
|
-314,6
|
141
|
138,5
|
-
|
Operationele Marge
|
-
|
-347,59%
|
-621,53%
|
-170,6%
|
-
|
-
|
-16,05%
|
5,95%
|
5,47%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-726,8
|
-1.112
|
-964
|
-1.076
|
-
|
-1.154
|
175,4
|
-
|
116,4
|
Nettowinst (verlies)
1 |
-417,2
|
-580,1
|
-887
|
-884,1
|
-903,8
|
-931,2
|
-901,3
|
256,2
|
-
|
-159,6
|
Nettomarge
|
-
|
-308,89%
|
-751,51%
|
-191,15%
|
-
|
-
|
-45,97%
|
10,82%
|
-
|
-
|
WPA
|
-
|
-0,1520
|
-0,2280
|
-0,2270
|
-0,2230
|
-0,2300
|
-0,2230
|
0,0620
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
8/09/21
|
22/11/21
|
28/02/22
|
26/05/22
|
26/08/22
|
30/11/22
|
28/02/23
|
28/04/23
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
10.100
|
13.479
|
15.472
|
17.393
|
22.982
|
17.209
|
14.882
|
Nettokaspositie
1 |
2.175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
4,491
x
|
-21,4
x
|
-14,44
x
|
48,2
x
|
11,44
x
|
5,744
x
|
4,167
x
|
Free Cash Flow
1 |
-117
|
3.359
|
-2.324
|
-362
|
-14,7
|
774
|
1.055
|
2.420
|
ROE (netto-inkomsten/eigen vermogen)
|
24,9%
|
-4,97%
|
-218%
|
128%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,79%
|
-1,39%
|
-15,6%
|
-14,4%
|
-9,84%
|
3,5%
|
2,13%
|
2,96%
|
Totale activa
1 |
20.222
|
21.848
|
32.654
|
21.653
|
25.204
|
23.917
|
18.711
|
20.170
|
Nettoactief per aandeel
2 |
2,350
|
1,330
|
-0,3700
|
-0,8000
|
-1,420
|
-2,080
|
-1,300
|
-1,050
|
Cashflow per aandeel
2 |
0,5900
|
1,110
|
-0,6400
|
-0,0900
|
0
|
0,2500
|
0,0200
|
0,3200
|
Capex
1 |
2.097
|
363
|
172
|
27,2
|
26,7
|
272
|
277
|
279
|
Capex/omzet
|
19,78%
|
3,03%
|
6,05%
|
2,73%
|
0,4%
|
1,84%
|
1,76%
|
1,59%
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
29/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
0,735
MYR Gemiddelde koersdoel
0,9578
MYR Spread / Gemiddelde doel +30,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,91% | 656 mln. | | +24,09% | 32,01 mld. | | +6,68% | 24,77 mld. | | -0,30% | 19,86 mld. | | +32,63% | 18,21 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | +38,67% | 13,47 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. |
Luchtvaartmaatschappijen - Andere
|