Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.767
JPY
|
+0,68%
|
|
+4,19%
|
+2,38%
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
21.273
|
20.471
|
19.446
|
23.235
|
31.035
|
35.945
|
Bedrijfswaarde
1 |
16.839
|
15.472
|
12.822
|
16.282
|
21.081
|
22.271
|
K/w-verhouding
|
19,3
x
|
17,5
x
|
14,7
x
|
13,5
x
|
13,1
x
|
9,76
x
|
Dividendrendement
|
3,14%
|
3,36%
|
4,41%
|
3,64%
|
3,86%
|
-
|
Marktkapitalisatie/omzet
|
0,85
x
|
0,74
x
|
0,43
x
|
0,51
x
|
0,52
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,56
x
|
0,28
x
|
0,36
x
|
0,35
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
9,82
x
|
5,86
x
|
5,58
x
|
4,87
x
|
3,68
x
|
Bedrijfswaarde/FCF
|
29,5
x
|
13,4
x
|
14,2
x
|
12,7
x
|
5,77
x
|
4,89
x
|
FCF Yield
|
3,39%
|
7,47%
|
7,03%
|
7,91%
|
17,3%
|
20,4%
|
Price to Book
|
3,81
x
|
3,45
x
|
1,71
x
|
1,93
x
|
2,23
x
|
2,2
x
|
Aantal aandelen (in duizenden)
|
19.114
|
19.114
|
23.801
|
23.494
|
23.494
|
23.494
|
Referentieprijs
2 |
1.113
|
1.071
|
817,0
|
989,0
|
1.321
|
1.530
|
Datum van publicatie
|
25/05/18
|
22/05/19
|
25/05/20
|
26/05/21
|
25/05/22
|
24/05/23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
25.114
|
27.783
|
45.003
|
45.797
|
59.931
|
69.463
|
EBITDA
1 |
1.534
|
1.576
|
2.187
|
2.919
|
4.326
|
6.056
|
Bedrijfsresultaat (EBIT)
1 |
1.498
|
1.544
|
1.576
|
2.305
|
3.582
|
5.289
|
Operationele Marge
|
5,96%
|
5,56%
|
3,5%
|
5,03%
|
5,98%
|
7,61%
|
Resultaat voor belastingen (EBT)
1 |
1.587
|
1.702
|
1.954
|
2.546
|
3.669
|
5.608
|
Nettowinst (verlies)
1 |
1.100
|
1.167
|
1.325
|
1.732
|
2.367
|
3.684
|
Nettomarge
|
4,38%
|
4,2%
|
2,94%
|
3,78%
|
3,95%
|
5,3%
|
WPA
2 |
57,55
|
61,06
|
55,46
|
73,39
|
100,8
|
156,8
|
Free Cash Flow
1 |
570,2
|
1.156
|
900,8
|
1.287
|
3.652
|
4.550
|
FCF-marge
|
2,27%
|
4,16%
|
2%
|
2,81%
|
6,09%
|
6,55%
|
Kasstroomconversie (ebitda)
|
37,17%
|
73,35%
|
41,19%
|
44,09%
|
84,43%
|
75,14%
|
Kasstroomconversie (nettowinst)
|
51,84%
|
99,06%
|
67,98%
|
74,31%
|
154,3%
|
123,51%
|
Dividend per aandeel
2 |
35,00
|
36,00
|
36,00
|
36,00
|
51,00
|
-
|
Datum van publicatie
|
25/05/18
|
22/05/19
|
25/05/20
|
26/05/21
|
25/05/22
|
24/05/23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.451
|
21.581
|
26.971
|
17.311
|
17.305
|
35.744
|
19.945
|
13.218
|
25.324
|
14.175
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
762
|
883
|
1.533
|
1.424
|
1.306
|
2.754
|
1.815
|
1.152
|
2.204
|
1.362
|
Operationele Marge
|
3,39%
|
4,09%
|
5,68%
|
8,23%
|
7,55%
|
7,7%
|
9,1%
|
8,72%
|
8,7%
|
9,61%
|
Resultaat voor belastingen (EBT)
1 |
967
|
1.042
|
1.599
|
1.461
|
1.227
|
2.794
|
1.989
|
1.163
|
2.335
|
1.385
|
Nettowinst (verlies)
1 |
624
|
716
|
974
|
1.019
|
810
|
1.873
|
1.392
|
766
|
1.545
|
931
|
Nettomarge
|
2,78%
|
3,32%
|
3,61%
|
5,89%
|
4,68%
|
5,24%
|
6,98%
|
5,8%
|
6,1%
|
6,57%
|
WPA
2 |
26,10
|
30,23
|
41,48
|
43,39
|
34,49
|
79,76
|
59,25
|
32,62
|
65,77
|
39,65
|
Dividend per aandeel
|
18,00
|
18,00
|
22,00
|
-
|
-
|
30,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
9/10/19
|
12/10/20
|
12/10/21
|
12/01/22
|
12/07/22
|
12/10/22
|
11/01/23
|
12/07/23
|
12/10/23
|
11/01/24
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.434
|
4.999
|
6.624
|
6.953
|
9.954
|
13.674
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
570
|
1.156
|
901
|
1.287
|
3.652
|
4.550
|
ROE (netto-inkomsten/eigen vermogen)
|
20,4%
|
20,2%
|
15,4%
|
14,7%
|
18,3%
|
24,7%
|
ROA (netto-inkomsten/totale activa)
|
13%
|
12,1%
|
6,82%
|
6,82%
|
9,92%
|
13,7%
|
Totale activa
1 |
8.492
|
9.609
|
19.426
|
25.412
|
23.866
|
26.972
|
Nettoactief per aandeel
2 |
292,0
|
310,0
|
477,0
|
512,0
|
593,0
|
695,0
|
Cashflow per aandeel
2 |
232,0
|
262,0
|
462,0
|
453,0
|
539,0
|
654,0
|
Capex
1 |
15
|
52
|
147
|
48
|
7
|
63
|
Capex/omzet
|
0,06%
|
0,19%
|
0,33%
|
0,1%
|
0,01%
|
0,09%
|
Datum van publicatie
|
25/05/18
|
22/05/19
|
25/05/20
|
26/05/21
|
25/05/22
|
24/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,38% | 264 mln. | | +24,30% | 31,49 mld. | | +21,02% | 23,83 mld. | | -14,91% | 23,03 mld. | | -3,80% | 12,27 mld. | | +4,34% | 10,85 mld. | | +45,92% | 9,64 mld. | | +3,71% | 9,39 mld. | | +3,13% | 7,96 mld. | | -22,98% | 7,55 mld. |
Zeevracht & Logistiek - Andere
|