Vertraagde tijd
NSE India S.E.
07:37:09 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.363
INR
|
-0,61%
|
|
-0,96%
|
+13,31%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
91.121
|
119.225
|
155.056
|
154.667
|
154.878
|
296.906
|
-
|
-
|
Bedrijfswaarde
1 |
91.121
|
119.225
|
155.056
|
154.667
|
146.822
|
280.899
|
288.520
|
280.634
|
K/w-verhouding
|
23,5
x
|
25,5
x
|
23,9
x
|
22
x
|
26,3
x
|
34,4
x
|
31,8
x
|
27,2
x
|
Dividendrendement
|
0,87%
|
0,95%
|
0,53%
|
0,79%
|
0,58%
|
0,85%
|
0,76%
|
0,86%
|
Marktkapitalisatie/omzet
|
4,43
x
|
4,61
x
|
5,32
x
|
4,63
x
|
4,14
x
|
6,67
x
|
6,28
x
|
5,6
x
|
Bedrijfswaarde/omzet
|
4,43
x
|
4,61
x
|
5,32
x
|
4,63
x
|
3,92
x
|
6,67
x
|
6,1
x
|
5,29
x
|
Bedrijfswaarde/EBITDA
|
16,1
x
|
17,5
x
|
15,5
x
|
16,6
x
|
18,8
x
|
24
x
|
21,5
x
|
18,4
x
|
Bedrijfswaarde/FCF
|
60,7
x
|
54,9
x
|
38,3
x
|
37,4
x
|
23,8
x
|
47,5
x
|
46,3
x
|
33,2
x
|
FCF Yield
|
1,65%
|
1,82%
|
2,61%
|
2,67%
|
4,2%
|
2,1%
|
2,16%
|
3,01%
|
Price to Book
|
4,04
x
|
4,61
x
|
5,2
x
|
4,76
x
|
4,51
x
|
7,73
x
|
6,47
x
|
5,67
x
|
Aantal aandelen (in duizenden)
|
132.035
|
130.892
|
129.798
|
128.124
|
128.125
|
124.887
|
-
|
-
|
Referentieprijs
2 |
690,1
|
910,9
|
1.195
|
1.207
|
1.209
|
2.377
|
2.377
|
2.377
|
Datum van publicatie
|
30/04/19
|
20/05/20
|
30/04/21
|
10/05/22
|
5/05/23
|
2/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.554
|
25.879
|
29.157
|
33.410
|
37.426
|
42.087
|
47.289
|
53.016
|
EBITDA
1 |
5.664
|
6.830
|
9.990
|
9.290
|
7.830
|
11.720
|
13.390
|
15.271
|
Bedrijfsresultaat (EBIT)
1 |
5.154
|
5.876
|
9.344
|
8.040
|
6.524
|
10.365
|
12.186
|
14.046
|
Operationele Marge
|
25,08%
|
22,71%
|
32,05%
|
24,06%
|
17,43%
|
24,63%
|
25,77%
|
26,49%
|
Resultaat voor belastingen (EBT)
1 |
5.143
|
6.640
|
9.002
|
9.095
|
7.452
|
11.139
|
12.692
|
14.823
|
Nettowinst (verlies)
1 |
3.870
|
4.677
|
6.539
|
7.127
|
5.880
|
8.162
|
9.457
|
11.074
|
Nettomarge
|
18,83%
|
18,07%
|
22,43%
|
21,33%
|
15,71%
|
19,39%
|
20%
|
20,89%
|
WPA
2 |
29,31
|
35,73
|
50,06
|
54,97
|
45,89
|
64,77
|
74,67
|
87,43
|
Free Cash Flow
1 |
1.500
|
2.174
|
4.047
|
4.132
|
6.173
|
6.081
|
6.230
|
8.443
|
FCF-marge
|
7,3%
|
8,4%
|
13,88%
|
12,37%
|
16,49%
|
14,47%
|
13,17%
|
15,93%
|
Kasstroomconversie (ebitda)
|
26,49%
|
31,82%
|
40,51%
|
44,48%
|
78,84%
|
53,28%
|
46,53%
|
55,29%
|
Kasstroomconversie (nettowinst)
|
38,77%
|
46,47%
|
61,89%
|
57,98%
|
104,98%
|
75,25%
|
65,88%
|
76,25%
|
Dividend per aandeel
2 |
6,000
|
8,667
|
6,333
|
9,500
|
7,000
|
20,26
|
18,02
|
20,53
|
Datum van publicatie
|
30/04/19
|
20/05/20
|
30/04/21
|
10/05/22
|
5/05/23
|
2/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.487
|
7.594
|
7.480
|
8.848
|
8.379
|
8.703
|
9.509
|
9.381
|
9.718
|
8.818
|
10.210
|
10.248
|
10.526
|
10.217
|
11.368
|
EBITDA
1 |
2.420
|
2.590
|
2.200
|
2.630
|
2.400
|
2.070
|
2.220
|
1.960
|
2.070
|
1.490
|
2.710
|
2.588
|
2.818
|
2.620
|
3.136
|
Bedrijfsresultaat (EBIT)
1 |
2.125
|
2.339
|
1.893
|
2.313
|
2.079
|
1.755
|
1.900
|
1.636
|
1.362
|
1.164
|
2.381
|
2.406
|
2.368
|
2.251
|
2.766
|
Operationele Marge
|
28,39%
|
30,8%
|
25,31%
|
26,14%
|
24,81%
|
20,17%
|
19,98%
|
17,44%
|
14,02%
|
13,19%
|
23,32%
|
23,48%
|
22,49%
|
22,03%
|
24,33%
|
Resultaat voor belastingen (EBT)
1 |
2.155
|
2.288
|
2.204
|
2.604
|
2.309
|
1.977
|
2.219
|
2.030
|
1.683
|
1.520
|
2.690
|
2.527
|
2.426
|
2.746
|
2.851
|
Nettowinst (verlies)
1 |
1.766
|
1.593
|
1.738
|
1.959
|
1.918
|
1.512
|
1.746
|
1.566
|
1.345
|
1.222
|
2.081
|
1.959
|
2.053
|
1.905
|
2.110
|
Nettomarge
|
23,59%
|
20,97%
|
23,23%
|
22,15%
|
22,89%
|
17,37%
|
18,36%
|
16,69%
|
13,84%
|
13,86%
|
20,38%
|
19,11%
|
19,5%
|
18,65%
|
18,56%
|
WPA
|
13,61
|
12,27
|
13,39
|
15,09
|
-
|
11,80
|
-
|
12,22
|
10,50
|
9,540
|
-
|
10,30
|
15,83
|
12,00
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/02/21
|
30/04/21
|
29/07/21
|
29/10/21
|
31/01/22
|
10/05/22
|
28/07/22
|
3/11/22
|
1/02/23
|
5/05/23
|
27/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
8.055
|
7.971
|
8.386
|
16.272
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.500
|
2.174
|
4.047
|
4.132
|
6.173
|
6.081
|
6.230
|
8.443
|
ROE (netto-inkomsten/eigen vermogen)
|
18,1%
|
19,3%
|
23,4%
|
22,8%
|
17,7%
|
22%
|
23,2%
|
22,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
15,6%
|
18,4%
|
18,2%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
30.075
|
35.486
|
39.172
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
171,0
|
198,0
|
230,0
|
253,0
|
268,0
|
308,0
|
367,0
|
419,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.430
|
2.394
|
1.716
|
1.488
|
1.745
|
1.333
|
1.627
|
1.660
|
Capex/omzet
|
16,69%
|
9,25%
|
5,89%
|
4,45%
|
4,66%
|
3,17%
|
3,44%
|
3,13%
|
Datum van publicatie
|
30/04/19
|
20/05/20
|
30/04/21
|
10/05/22
|
5/05/23
|
2/05/24
|
-
|
-
|
Laatste slotkoers
2.377
INR Gemiddelde koersdoel
2.440
INR Spread / Gemiddelde doel +2,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,31% | 3,55 mld. | | +19,84% | 43,27 mld. | | +24,77% | 22,92 mld. | | +20,29% | 15,43 mld. | | +13,44% | 12,95 mld. | | +42,14% | 11,83 mld. | | -8,05% | 6,91 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +13,13% | 5,55 mld. |
Generieke geneesmiddelen
|